Invesque Inc. (TSX:IVQ)
0.1100
0.00 (0.00%)
Sep 4, 2026, 9:46 AM EST
Invesque Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | -38.52 | -31.49 | -33.22 | -99.24 | -48.81 | -12.24 |
Depreciation & Amortization | 1.51 | 1.57 | 10.34 | 15.58 | 16.52 | 22.15 |
Other Amortization | 0.71 | 1.97 | 5.82 | 8.94 | 4.37 | 5.4 |
Gain (Loss) on Sale of Assets | -0.3 | -30.72 | 0.64 | -0.02 | 3.01 | -1.21 |
Gain (Loss) on Sale of Investments | 0.27 | 0.37 | - | - | - | - |
Asset Writedown | 22.51 | 37.47 | 6.4 | 79.95 | 65.85 | 23.25 |
Income (Loss) on Equity Investments | -3.2 | 8.35 | 6.19 | 4.13 | -6.4 | 14.91 |
Change in Accounts Receivable | 2.58 | 3.13 | 0.53 | -9.82 | -8.59 | -7.03 |
Change in Accounts Payable | -1.03 | -1.2 | -0.27 | 1.14 | -2.46 | -0.04 |
Change in Other Net Operating Assets | -0.69 | -5.05 | 3.07 | -0.75 | 0.05 | 2.89 |
Other Operating Activities | 10.34 | 0.81 | 5.14 | -10.44 | -28.2 | -29.68 |
Net Cash from Discontinued Operations | 0.2 | 0.2 | 0.76 | - | - | - |
Operating Cash Flow | -6.43 | -13.63 | 9.27 | 6.03 | 11.91 | 18.97 |
Operating Cash Flow Growth | - | - | 53.76% | -49.37% | -37.22% | -24.38% |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Acquisition of Real Estate Assets | -0.99 | -3.1 | -6.01 | -14.33 | -21.03 | -7.58 |
Sale of Real Estate Assets | 152.34 | 410.66 | 157.48 | 142.2 | 140.5 | 116.35 |
Net Sale / Acq. of Real Estate Assets | 151.35 | 407.56 | 151.47 | 127.86 | 119.47 | 108.78 |
Cash Acquisition | - | - | - | - | -0.95 | - |
Investment in Marketable & Equity Securities | -4.15 | -13.91 | -0.83 | -0.06 | 20.7 | 11.8 |
Other Investing Activities | -4.34 | -4.33 | 0.07 | 0.35 | 0.08 | 0.24 |
Investing Cash Flow | 144.62 | 392.83 | 153.15 | 132.54 | 138.09 | 122.02 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Long-Term Debt Issued | - | 6.13 | 53.9 | 100.94 | 124.46 | 76.09 |
Total Debt Issued | - | 6.13 | 53.9 | 100.94 | 124.46 | 76.09 |
Long-Term Debt Repaid | - | -361.54 | -203.7 | -255.85 | -254.57 | -228.37 |
Lease Payments | -0.1 | -0.29 | -0.45 | -0.43 | -0.35 | -0.29 |
Total Debt Repaid | -136.85 | -361.54 | -203.7 | -255.85 | -254.57 | -228.37 |
Net Debt Issued (Repaid) | -136.85 | -355.4 | -149.8 | -154.92 | -130.11 | -152.28 |
Repurchase of Common Stock | - | - | - | -0.16 | -0.78 | - |
Preferred Share Repurchases | - | - | - | - | -9.82 | - |
Other Financing Activities | -1.79 | -2.62 | -5.22 | -0.33 | -1.08 | -3.48 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash Flow | -0.44 | 21.18 | 7.41 | -16.83 | 8.21 | -14.76 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Levered Free Cash Flow | 111.22 | 214.08 | -212.12 | 13.99 | 47.77 | 22.82 |
Unlevered Free Cash Flow | 113.06 | 224.9 | -185.18 | 34.98 | 53.9 | 33.48 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 4.02 | 24.93 | 36.55 | 37.39 | 40.29 | 45.88 |
Change in Working Capital | -0.58 | -4.7 | 3.04 | -9.01 | -10.89 | -4.81 |