Jaguar Mining Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	135.17	158.63	136.53	142.5	151.47
Revenue Growth (YoY)	-14.79%	16.19%	-4.19%	-5.92%	-5.48%
Cost of Revenue	62.61	99.13	104.04	104.4	91.43
Gross Profit	72.56	59.5	32.49	38.1	60.04
Selling, General & Admin	10.35	8.24	8.98	8.7	7.76
Depreciation & Amortization Expenses	-	-	0.09	0.08	0.07
Exploration Expenses	2.13	2.11	3.3	6.04	5.13
Other Operating Expenses	85.39	49.17	-1.09	-8	12.29
Total Operating Expenses	97.87	59.52	11.27	6.81	25.25
Operating Income	5.5	13	21.21	31.29	34.79
Interest Expense	-6.28	-3.37	-3.37	-2.58	-0.78
Other Non-Operating Income (Expense)	-4.04	9.36	-2.99	-1.84	-2.02
Total Non-Operating Income (Expense)	-10.32	5.98	-6.36	-4.42	-2.8
Pretax Income	-17.61	6.06	14.86	26.87	31.99
Provision for Income Taxes	-1.82	7.35	-1	10.85	7.94
Net Income	-15.79	-1.29	15.85	21.44	24.06
Net Income to Common	-15.79	-1.29	15.85	21.44	24.06
Net Income Growth	-	-	-26.05%	-10.87%	-66.72%
Shares Outstanding (Basic)	81	79	75	71	72
Shares Outstanding (Diluted)	81	79	75	71	72
Shares Change (YoY)	1.82%	6.14%	4.38%	-1.29%	-1.40%
EPS (Basic)	-0.20	-0.02	0.21	0.30	0.33
EPS (Diluted)	-0.20	-0.02	0.21	0.30	0.33
EPS Growth	-	-	-30.00%	-9.09%	-66.33%
Shares Outstanding	80.62	79.18	74.6	72.45	72.44
Free Cash Flow	-3.81	23.76	3.44	1.26	12.19
Free Cash Flow Growth	-	591.70%	171.97%	-89.64%	-72.24%
Free Cash Flow Per Share	-0.05	0.30	0.05	0.02	0.17
Dividends Per Share	-	-	-	-	0.190
Dividend Growth	-	-	-	-	51.03%
Gross Margin	53.68%	37.51%	23.79%	26.73%	39.64%
Operating Margin	4.07%	8.19%	15.54%	21.96%	22.97%
Profit Margin	-11.68%	-0.81%	11.61%	15.05%	15.88%
FCF Margin	-2.82%	14.98%	2.52%	0.89%	8.05%
EBITDA	20.94	39	45.96	51.54	55.95
EBITDA Margin	15.49%	24.58%	33.66%	36.17%	36.94%
EBIT	5.5	13	21.21	31.29	34.79
EBIT Margin	4.07%	8.19%	15.54%	21.96%	22.97%
Effective Tax Rate	10.36%	121.23%	-6.70%	40.39%	24.81%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.