Jaguar Mining Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	139.49	158.63	136.53	142.5	151.47	160.25
Revenue Growth (YoY)	-8.31%	16.19%	-4.19%	-5.92%	-5.48%	64.81%
Cost of Revenue	69.89	99.13	104.04	104.4	91.43	74.5
Gross Profit	69.6	59.5	32.49	38.1	60.04	85.74
Selling, General & Admin	10.06	8.93	8.98	8.7	7.76	7.73
Depreciation & Amortization Expenses	0.04	0.14	0.09	0.08	0.07	0.1
Exploration Expenses	2.37	2.11	3.3	6.04	5.13	1.84
Other Operating Expenses	62.39	35.32	-1.09	-8	12.29	-10.86
Total Operating Expenses	74.85	46.5	11.27	6.81	25.25	-1.18
Operating Income	-6.9	13	21.21	31.29	34.79	86.93
Interest Expense	-4.78	-3.37	-3.37	-2.58	-0.78	-1.04
Other Non-Operating Income (Expense)	-9.61	-3.66	-2.99	-1.84	-2.02	0.93
Total Non-Operating Income (Expense)	-14.39	-7.03	-6.36	-4.42	-2.8	-0.11
Pretax Income	-13.42	6.06	14.86	26.87	31.99	86.82
Provision for Income Taxes	1.69	7.35	-1	10.85	7.94	14.54
Net Income	-4.02	-1.29	15.85	21.44	24.06	72.28
Net Income to Common	-4.02	-1.29	15.85	21.44	24.06	72.28
Net Income Growth	-	-	-26.05%	-10.87%	-66.72%	-
Shares Outstanding (Basic)	79	79	75	71	72	72
Shares Outstanding (Diluted)	79	79	75	71	72	73
Shares Change (YoY)	-0.02%	6.14%	4.38%	-1.29%	-1.40%	39.15%
EPS (Basic)	-0.19	-0.02	0.21	0.30	0.33	1.00
EPS (Diluted)	-0.19	-0.02	0.21	0.30	0.33	0.98
EPS Growth	-	-	-30.00%	-9.09%	-66.33%	-
Free Cash Flow	10.63	23.76	3.44	1.26	12.19	43.91
Free Cash Flow Growth	-55.26%	591.70%	171.97%	-89.64%	-72.24%	-
Free Cash Flow Per Share	0.13	0.30	0.05	-	0.17	0.60
Dividends Per Share	-	-	-	-	0.190	0.126
Dividend Growth	-	-	-	-	51.03%	-
Gross Margin	49.90%	37.51%	23.79%	26.73%	39.64%	53.51%
Operating Margin	-4.95%	8.19%	15.54%	21.96%	22.97%	54.25%
Profit Margin	-2.88%	-0.81%	11.61%	15.05%	15.88%	45.11%
FCF Margin	7.62%	14.98%	2.52%	0.89%	8.05%	27.40%
EBITDA	10.63	39	45.96	51.54	55.95	102.08
EBITDA Margin	7.62%	24.58%	33.66%	36.17%	36.94%	63.70%
EBIT	-6.9	13	21.21	31.29	34.79	86.93
EBIT Margin	-4.95%	8.19%	15.54%	21.96%	22.97%	54.25%
Effective Tax Rate	-11.71%	121.23%	-6.70%	40.39%	24.81%	16.74%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.