Jaguar Mining Inc. (TSX: JAG)
Canada
· Delayed Price · Currency is CAD 2.270
-0.040 (-1.73%)
Dec 20, 2024, 4:00 PM EST
Jaguar Mining Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 152.14 | 136.53 | 142.5 | 151.47 | 160.25 | 97.23 | Upgrade
|
| Revenue Growth (YoY) | 11.24% | -4.19% | -5.92% | -5.48% | 64.81% | 2.44% | Upgrade
|
| Cost of Revenue | 75.93 | 80.12 | 84.84 | 71.35 | 60.24 | 60.78 | Upgrade
|
| Gross Profit | 76.2 | 56.41 | 57.66 | 80.12 | 100.01 | 36.46 | Upgrade
|
| Selling, General & Admin | 15.5 | 8.41 | 8.11 | 7.06 | 6.28 | 13.62 | Upgrade
|
| Other Operating Expenses | 3.82 | 4.47 | 3.41 | 1.09 | 3.12 | 1.74 | Upgrade
|
| Operating Expenses | 45.6 | 39.54 | 30.38 | 43.65 | 18.4 | 31.33 | Upgrade
|
| Operating Income | 30.6 | 16.87 | 27.28 | 36.47 | 81.61 | 5.12 | Upgrade
|
| Interest Expense | -1.07 | -0.68 | -0.65 | -0.49 | -0.52 | -2.2 | Upgrade
|
| Interest & Investment Income | 1.24 | 1.08 | 0.46 | 0.12 | 0.11 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 2.79 | -3.03 | -1.01 | 1.7 | 4.02 | 0.63 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.69 | -1.87 | -3 | -2.44 | -2.35 | -2.82 | Upgrade
|
| EBT Excluding Unusual Items | 31.88 | 12.36 | 23.08 | 35.36 | 82.88 | 0.72 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.72 | 0.84 | -0.59 | -1.4 | -0.85 | - | Upgrade
|
| Asset Writedown | 1.66 | 1.66 | 2.07 | -1.97 | 4.79 | - | Upgrade
|
| Legal Settlements | - | - | 2.3 | - | - | - | Upgrade
|
| Pretax Income | 32.81 | 14.86 | 26.87 | 31.99 | 86.82 | 0.72 | Upgrade
|
| Income Tax Expense | 3.51 | -1 | 5.43 | 7.94 | 14.54 | 0.87 | Upgrade
|
| Net Income | 29.3 | 15.85 | 21.44 | 24.06 | 72.28 | -0.15 | Upgrade
|
| Net Income to Common | 29.3 | 15.85 | 21.44 | 24.06 | 72.28 | -0.15 | Upgrade
|
| Net Income Growth | 75.72% | -26.05% | -10.87% | -66.72% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 79 | 75 | 72 | 72 | 72 | 53 | Upgrade
|
| Shares Outstanding (Diluted) | 80 | 75 | 73 | 73 | 73 | 53 | Upgrade
|
| Shares Change (YoY) | 8.72% | 2.71% | 0.10% | 0.00% | 39.15% | 61.85% | Upgrade
|
| EPS (Basic) | 0.37 | 0.21 | 0.30 | 0.33 | 1.00 | -0.00 | Upgrade
|
| EPS (Diluted) | 0.36 | 0.21 | 0.29 | 0.33 | 0.98 | -0.00 | Upgrade
|
| EPS Growth | 58.85% | -27.59% | -12.12% | -66.33% | - | - | Upgrade
|
| Free Cash Flow | 18.86 | -0.69 | -3.4 | 10.81 | 43.91 | -7.86 | Upgrade
|
| Free Cash Flow Per Share | 0.23 | -0.01 | -0.05 | 0.15 | 0.60 | -0.15 | Upgrade
|
| Dividend Per Share | - | - | - | 0.190 | 0.126 | - | Upgrade
|
| Dividend Growth | - | - | - | 51.03% | - | - | Upgrade
|
| Gross Margin | 50.09% | 41.32% | 40.46% | 52.89% | 62.41% | 37.49% | Upgrade
|
| Operating Margin | 20.11% | 12.36% | 19.15% | 24.08% | 50.93% | 5.27% | Upgrade
|
| Profit Margin | 19.26% | 11.61% | 15.05% | 15.88% | 45.11% | -0.15% | Upgrade
|
| Free Cash Flow Margin | 12.40% | -0.50% | -2.39% | 7.13% | 27.40% | -8.09% | Upgrade
|
| EBITDA | 54.3 | 39.28 | 38.27 | 64.03 | 86.39 | 19.95 | Upgrade
|
| EBITDA Margin | 35.69% | 28.77% | 26.86% | 42.27% | 53.91% | 20.52% | Upgrade
|
| D&A For EBITDA | 23.7 | 22.4 | 10.99 | 27.56 | 4.78 | 14.83 | Upgrade
|
| EBIT | 30.6 | 16.87 | 27.28 | 36.47 | 81.61 | 5.12 | Upgrade
|
| EBIT Margin | 20.11% | 12.36% | 19.15% | 24.08% | 50.93% | 5.27% | Upgrade
|
| Effective Tax Rate | 10.70% | - | 20.20% | 24.81% | 16.74% | 120.47% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.