Jaguar Mining Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	152.47	135.17	158.63	136.53	142.5	151.47
Revenue Growth (YoY)	-0.57%	-14.79%	16.19%	-4.19%	-5.92%	-5.48%
Cost of Revenue	65.95	62.61	99.13	104.04	104.4	91.43
Gross Profit	86.52	72.56	59.5	32.49	38.1	60.04
Selling, General & Admin	13.35	10.35	8.24	8.98	8.7	7.76
Depreciation & Amortization Expenses	-	-	-	0.09	0.08	0.07
Exploration Expenses	2.4	2.13	2.11	3.3	6.04	5.13
Other Operating Expenses	52.47	85.39	49.17	-1.09	-8	12.29
Total Operating Expenses	68.22	97.87	59.52	11.27	6.81	25.25
Operating Income	15.83	5.5	13	21.21	31.29	34.79
Interest Expense	-8.39	-6.28	-3.37	-3.37	-2.58	-0.78
Other Non-Operating Income (Expense)	-11.87	-4.04	9.36	-2.99	-1.84	-2.02
Total Non-Operating Income (Expense)	-20.27	-10.32	5.98	-6.36	-4.42	-2.8
Pretax Income	-9.86	-17.61	6.06	14.86	26.87	31.99
Provision for Income Taxes	-0.35	-1.82	7.35	-1	10.85	7.94
Net Income	7.26	-15.79	-1.29	15.85	21.44	24.06
Net Income to Common	7.26	-15.79	-1.29	15.85	21.44	24.06
Net Income Growth	35.19%	-	-	-26.05%	-10.87%	-66.72%
Shares Outstanding (Basic)	82	81	79	75	71	72
Shares Outstanding (Diluted)	82	81	79	75	71	72
Shares Change (YoY)	4.09%	1.82%	6.14%	4.38%	-1.29%	-1.40%
EPS (Basic)	-0.13	-0.20	-0.02	0.21	0.30	0.33
EPS (Diluted)	-0.13	-0.20	-0.02	0.21	0.30	0.33
EPS Growth	-	-	-	-30.00%	-9.09%	-66.33%
Shares Outstanding	85.31	80.62	79.18	74.6	72.45	72.44
Free Cash Flow	3.62	-3.81	23.76	3.44	1.26	12.19
Free Cash Flow Growth	-	-	591.70%	171.97%	-89.64%	-72.24%
Free Cash Flow Per Share	0.04	-0.05	0.30	0.05	0.02	0.17
Dividends Per Share	-	-	-	-	-	0.190
Dividend Growth	-	-	-	-	-	51.03%
Gross Margin	56.74%	53.68%	37.51%	23.79%	26.73%	39.64%
Operating Margin	10.38%	4.07%	8.19%	15.54%	21.96%	22.97%
Profit Margin	4.76%	-11.68%	-0.81%	11.61%	15.05%	15.88%
FCF Margin	2.37%	-2.82%	14.98%	2.52%	0.89%	8.05%
EBITDA	30.64	20.94	39	45.96	51.54	55.95
EBITDA Margin	20.09%	15.49%	24.58%	33.66%	36.17%	36.94%
EBIT	15.83	5.5	13	21.21	31.29	34.79
EBIT Margin	10.38%	4.07%	8.19%	15.54%	21.96%	22.97%
Effective Tax Rate	3.58%	10.36%	121.23%	-6.70%	40.39%	24.81%

Updated May 14, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.