Jaguar Mining Inc. (TSX:JAG)
Canada · Delayed Price · Currency is CAD 5.45
-0.28 (-4.89%)
Jun 9, 2026, 4:00 PM EST
Jaguar Mining Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 152.47 | 135.17 | 158.63 | 136.53 | 142.5 | 151.47 | |
Revenue Growth (YoY) | -0.57% | -14.79% | 16.19% | -4.19% | -5.92% | -5.48% |
Cost of Revenue | 65.95 | 62.61 | 99.13 | 104.04 | 104.4 | 91.43 |
Gross Profit | 86.52 | 72.56 | 59.5 | 32.49 | 38.1 | 60.04 |
Selling, General & Admin | 13.35 | 10.35 | 8.24 | 8.98 | 8.7 | 7.76 |
Depreciation & Amortization Expenses | - | - | - | 0.09 | 0.08 | 0.07 |
Exploration Expenses | 2.4 | 2.13 | 2.11 | 3.3 | 6.04 | 5.13 |
Other Operating Expenses | 52.47 | 85.39 | 49.17 | -1.09 | -8 | 12.29 |
Total Operating Expenses | 68.22 | 97.87 | 59.52 | 11.27 | 6.81 | 25.25 |
Operating Income | 15.83 | 5.5 | 13 | 21.21 | 31.29 | 34.79 |
Interest Expense | -8.39 | -6.28 | -3.37 | -3.37 | -2.58 | -0.78 |
Other Non-Operating Income (Expense) | -11.87 | -4.04 | 9.36 | -2.99 | -1.84 | -2.02 |
Total Non-Operating Income (Expense) | -20.27 | -10.32 | 5.98 | -6.36 | -4.42 | -2.8 |
Pretax Income | -9.86 | -17.61 | 6.06 | 14.86 | 26.87 | 31.99 |
Provision for Income Taxes | -0.35 | -1.82 | 7.35 | -1 | 10.85 | 7.94 |
Net Income | 7.26 | -15.79 | -1.29 | 15.85 | 21.44 | 24.06 |
Net Income to Common | 7.26 | -15.79 | -1.29 | 15.85 | 21.44 | 24.06 |
Net Income Growth | 35.19% | - | - | -26.05% | -10.87% | -66.72% |
Shares Outstanding (Basic) | 82 | 81 | 79 | 75 | 71 | 72 |
Shares Outstanding (Diluted) | 82 | 81 | 79 | 75 | 71 | 72 |
Shares Change (YoY) | 4.09% | 1.82% | 6.14% | 4.38% | -1.29% | -1.40% |
EPS (Basic) | -0.13 | -0.20 | -0.02 | 0.21 | 0.30 | 0.33 |
EPS (Diluted) | -0.13 | -0.20 | -0.02 | 0.21 | 0.30 | 0.33 |
EPS Growth | - | - | - | -30.00% | -9.09% | -66.33% |
Free Cash Flow | 3.62 | -3.81 | 23.76 | 3.44 | 1.26 | 12.19 |
Free Cash Flow Growth | - | - | 591.70% | 171.97% | -89.64% | -72.24% |
Free Cash Flow Per Share | 0.04 | -0.05 | 0.30 | 0.05 | 0.02 | 0.17 |
Dividends Per Share | - | - | - | - | - | 0.190 |
Dividend Growth | - | - | - | - | - | 51.03% |
Gross Margin | 56.74% | 53.68% | 37.51% | 23.79% | 26.73% | 39.64% |
Operating Margin | 10.38% | 4.07% | 8.19% | 15.54% | 21.96% | 22.97% |
Profit Margin | 4.76% | -11.68% | -0.81% | 11.61% | 15.05% | 15.88% |
FCF Margin | 2.37% | -2.82% | 14.98% | 2.52% | 0.89% | 8.05% |
EBITDA | 30.64 | 20.94 | 39 | 45.96 | 51.54 | 55.95 |
EBITDA Margin | 20.09% | 15.49% | 24.58% | 33.66% | 36.17% | 36.94% |
EBIT | 15.83 | 5.5 | 13 | 21.21 | 31.29 | 34.79 |
EBIT Margin | 10.38% | 4.07% | 8.19% | 15.54% | 21.96% | 22.97% |
Effective Tax Rate | 3.58% | 10.36% | 121.23% | -6.70% | 40.39% | 24.81% |