Jaguar Mining Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	602	583	181	131	196	312
Market Cap Growth	157.48%	222.79%	37.43%	-32.81%	-37.34%	-48.08%
Enterprise Value	509.2	489.31	120.09	107.4	167.67	268.11
Last Close Price	7.09	7.23	2.28	1.76	2.70	4.31
PE Ratio	-	-26.35	-79.50	6.33	6.63	10.33
Forward PE	8.90	6.94	4.40	8.33	9.07	5.71
PS Ratio	3.25	3.14	0.79	0.73	1.01	1.63
PB Ratio	1.80	1.74	0.53	0.41	0.66	1.23
P/TBV Ratio	2.34	2.38	0.75	0.55	0.89	1.55
P/FCF Ratio	-	-111.46	5.30	28.88	114.16	20.26
P/OCF Ratio	23.73	22.94	2.20	2.75	3.54	5.49
EV/Sales Ratio	2.75	2.64	0.53	0.59	0.87	1.40
EV/EBITDA Ratio	5.15	17.02	2.15	1.76	2.40	3.79
EV/EBIT Ratio	7.11	64.85	6.44	3.82	3.95	6.10
EV/FCF Ratio	-77.47	-93.52	3.52	23.60	97.83	17.40
Debt / Equity Ratio	0.03	0.03	0.02	0.02	0.02	0.03
Debt / EBITDA Ratio	0.40	0.40	0.18	0.13	0.14	0.12
Debt / FCF Ratio	-2.21	-2.21	0.29	1.70	5.55	0.56
Net Debt / Equity Ratio	-0.28	-0.28	-0.17	-0.07	-0.08	-0.17
Net Debt / EBITDA Ratio	-3.24	-3.25	-1.05	-0.35	-0.35	-0.60
Net Debt / FCF Ratio	17.84	17.84	-1.72	-4.72	-14.41	-2.75
Asset Turnover	0.37	0.37	0.49	0.46	0.52	0.59
Inventory Turnover	3.99	3.99	6.40	6.53	6.78	6.75
Quick Ratio	1.06	1.06	0.85	0.67	0.73	1.31
Current Ratio	1.34	1.34	1.24	1.38	1.56	2.04
Return on Equity (ROE)	0.41%	-6.52%	-0.54%	6.93%	10.25%	12.30%
Return on Assets (ROA)	1.34%	1.34%	-0.84%	7.58%	6.81%	10.27%
Return on Invested Capital (ROIC)	1.72%	1.71%	-1.00%	8.80%	8.34%	13.22%
Return on Capital Employed (ROCE)	1.82%	1.82%	4.61%	8.02%	12.98%	15.55%
Earnings Yield	-3.59%	-3.80%	-1.26%	15.79%	15.08%	9.68%
FCF Yield	-1.09%	-0.90%	18.87%	3.46%	0.88%	4.93%
Dividend Yield	-	0.00%	0.00%	0.00%	4.80%	5.64%
Payout Ratio	-	0.00%	0.00%	0.00%	31.81%	57.85%
Buyback Yield / Dilution	-1.82%	-1.83%	-6.14%	-4.38%	1.28%	1.40%
Total Shareholder Return	-1.82%	-1.83%	-6.14%	-4.38%	6.08%	7.03%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.