Kelt Exploration Ltd. (TSX:KEL)

Kelt Exploration Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 28, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Cap	1,957	1,533	1,381	1,113	962	912
Market Cap Growth	89.08%	10.95%	24.15%	15.68%	5.48%	168.61%
Enterprise Value	2,138	1,713	1,490	1,099	973.47	912.6
Last Close Price	9.91	7.67	7.02	5.72	5.01	4.82
PE Ratio	31.23	24.74	30.52	13.00	6.19	8.03
Forward PE	15.49	7.20	7.20	6.70	5.22	15.05
PS Ratio	4.19	3.28	3.34	2.55	1.76	3.15
PB Ratio	1.72	1.34	1.30	1.11	1.07	1.26
P/TBV Ratio	1.76	1.36	1.32	1.12	1.09	1.27
P/FCF Ratio	-	-31.18	-11.82	164.95	-269.78	-15.61
P/OCF Ratio	7.41	5.80	6.60	3.93	3.14	5.71
EV/Sales Ratio	4.58	3.67	3.60	2.52	1.78	3.15
EV/EBITDA Ratio	7.48	7.21	7.03	4.36	2.69	5.28
EV/EBIT Ratio	21.64	31.83	21.13	8.71	3.95	11.18
EV/FCF Ratio	-33.24	-34.84	-12.75	162.87	-273.06	-15.63
Debt / Equity Ratio	0.16	0.16	0.10	0.00	0.01	0.00
Debt / EBITDA Ratio	0.76	0.76	0.52	0.01	0.03	0.01
Debt / FCF Ratio	-3.68	-3.68	-0.95	0.22	-3.46	-0.04
Net Debt / Equity Ratio	0.16	0.16	0.10	-0.01	0.01	0.00
Net Debt / EBITDA Ratio	0.76	0.76	0.52	-0.05	0.03	0.01
Net Debt / FCF Ratio	-3.68	-3.68	-0.95	-1.91	-3.43	-0.02
Asset Turnover	0.31	0.31	0.31	0.37	0.54	0.35
Quick Ratio	0.75	0.75	0.65	0.73	0.93	0.57
Current Ratio	1.00	1.00	0.76	0.83	1.28	0.66
Return on Equity (ROE)	5.76%	5.73%	4.40%	9.03%	19.55%	17.23%
Return on Assets (ROA)	2.66%	2.65%	3.74%	7.93%	18.23%	8.21%
Return on Invested Capital (ROIC)	2.81%	2.79%	4.01%	8.59%	19.74%	8.97%
Return on Capital Employed (ROCE)	3.75%	3.75%	5.58%	11.42%	26.24%	10.49%
Earnings Yield	3.22%	4.04%	3.28%	7.69%	16.17%	12.45%
FCF Yield	-3.29%	-3.21%	-8.46%	0.61%	-0.37%	-6.40%
Buyback Yield / Dilution	-1.24%	-1.24%	-1.30%	-0.82%	-2.44%	-1.44%
Total Shareholder Return	-1.24%	-1.24%	-1.30%	-0.82%	-2.44%	-1.44%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.