Kelt Exploration Ltd. (TSX:KEL)

Kelt Exploration Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 15, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Cap	2,022	1,533	1,381	1,113	962	912
Market Cap Growth	80.20%	10.95%	24.15%	15.68%	5.48%	168.61%
Enterprise Value	2,169	1,713	1,490	1,099	973.47	912.6
Last Close Price	10.00	7.67	7.02	5.72	5.01	4.82
PE Ratio	44.80	24.74	30.52	13.00	6.19	8.03
Forward PE	12.05	7.20	7.20	6.70	5.22	15.05
PS Ratio	4.10	3.28	3.34	2.55	1.76	3.15
PB Ratio	1.76	1.34	1.30	1.11	1.07	1.26
P/TBV Ratio	1.77	1.36	1.32	1.12	1.09	1.27
P/FCF Ratio	-	-31.18	-11.82	164.95	-269.78	-15.61
P/OCF Ratio	7.57	5.80	6.60	3.93	3.14	5.71
EV/Sales Ratio	4.40	3.67	3.60	2.52	1.78	3.15
EV/EBITDA Ratio	7.96	7.21	7.03	4.36	2.69	5.28
EV/EBIT Ratio	29.76	31.83	21.13	8.71	3.95	11.18
EV/FCF Ratio	-30.50	-34.84	-12.75	162.87	-273.06	-15.63
Debt / Equity Ratio	0.13	0.16	0.10	0.00	0.01	0.00
Debt / EBITDA Ratio	0.58	0.76	0.52	0.01	0.03	0.01
Debt / FCF Ratio	-2.22	-3.68	-0.95	0.22	-3.46	-0.04
Net Debt / Equity Ratio	0.13	0.16	0.10	-0.01	0.01	0.00
Net Debt / EBITDA Ratio	0.58	0.76	0.52	-0.05	0.03	0.01
Net Debt / FCF Ratio	-2.21	-3.68	-0.95	-1.91	-3.43	-0.02
Asset Turnover	0.30	0.31	0.31	0.37	0.54	0.35
Quick Ratio	0.40	0.75	0.65	0.73	0.93	0.57
Current Ratio	0.52	1.00	0.76	0.83	1.28	0.66
Return on Equity (ROE)	3.95%	5.73%	4.40%	9.03%	19.55%	17.23%
Return on Assets (ROA)	2.61%	2.65%	3.74%	7.93%	18.23%	8.21%
Return on Invested Capital (ROIC)	2.80%	2.79%	4.01%	8.59%	19.74%	8.97%
Return on Capital Employed (ROCE)	3.79%	3.75%	5.58%	11.42%	26.24%	10.49%
Earnings Yield	2.21%	4.04%	3.28%	7.69%	16.17%	12.45%
FCF Yield	-3.52%	-3.21%	-8.46%	0.61%	-0.37%	-6.40%
Buyback Yield / Dilution	-1.35%	-1.24%	-1.30%	-0.82%	-2.44%	-1.44%
Total Shareholder Return	-1.35%	-1.24%	-1.30%	-0.82%	-2.44%	-1.44%

Updated May 7, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.