Keyera Corp. (TSX:KEY)
Canada · Delayed Price · Currency is CAD 55.43
+0.47 (0.86%)
Oct 20, 2026, 4:00 PM EST
Keyera Ratios and Metrics
Market cap in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 16,265 | 10,088 | 10,074 | 7,340 | 6,781 | 6,306 | |
Market Cap Growth | 66.31% | 0.15% | 37.25% | 8.25% | 7.53% | 26.13% |
Enterprise Value | 24,181 | 13,912 | 13,947 | 11,629 | 10,671 | 9,814 |
Last Close Price | 55.43 | 42.72 | 40.65 | 28.11 | 24.41 | 22.09 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 36.33 | 23.34 | 20.70 | 17.31 | 20.65 | 19.45 |
Forward PE | 19.79 | 18.87 | 19.64 | 17.13 | 14.20 | 15.64 |
PS Ratio | 2.26 | 1.47 | 1.41 | 1.04 | 0.96 | 1.26 |
PB Ratio | 3.08 | 3.65 | 3.56 | 2.64 | 2.41 | 2.37 |
P/TBV Ratio | 4.31 | 3.74 | 3.66 | 2.72 | 2.49 | 2.47 |
P/FCF Ratio | - | 36.10 | 9.94 | 26.91 | 230.65 | 93.83 |
P/OCF Ratio | 34.12 | 13.03 | 7.96 | 7.52 | 7.33 | 10.80 |
PEG Ratio | 1.08 | 0.94 | 2.18 | 1.85 | 0.37 | 2.23 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 3.36 | 2.03 | 1.95 | 1.65 | 1.51 | 1.97 |
EV/EBITDA Ratio | 19.91 | 11.96 | 12.01 | 9.41 | 10.45 | 10.98 |
EV/EBIT Ratio | 30.37 | 16.95 | 16.59 | 12.35 | 13.51 | 14.70 |
EV/FCF Ratio | - | 49.78 | 13.76 | 42.63 | 362.99 | 146.03 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.61 | 2.28 | 1.38 | 1.54 | 1.39 | 1.39 |
Debt / EBITDA Ratio | 6.99 | 5.21 | 3.23 | 3.36 | 3.68 | 3.94 |
Debt / FCF Ratio | - | 22.53 | 3.85 | 15.71 | 132.80 | 55.02 |
Net Debt / Equity Ratio | 1.50 | 1.43 | 1.34 | 1.54 | 1.39 | 1.39 |
Net Debt / EBITDA Ratio | 6.77 | 3.41 | 3.26 | 3.45 | 3.82 | 4.12 |
Net Debt / FCF Ratio | -26.76 | 14.19 | 3.73 | 15.64 | 132.80 | 54.78 |
Asset Turnover | 0.50 | 0.63 | 0.81 | 0.81 | 0.85 | 0.64 |
Inventory Turnover | 13.21 | 22.96 | 23.20 | 21.34 | 20.24 | 17.76 |
Quick Ratio | 0.88 | 0.99 | 0.64 | 0.89 | 0.71 | 0.84 |
Current Ratio | 1.22 | 1.76 | 0.95 | 1.34 | 1.11 | 1.20 |
Return on Equity (ROE) | 8.91% | 15.45% | 17.35% | 15.15% | 11.99% | 11.97% |
Return on Assets (ROA) | 3.43% | 4.71% | 5.99% | 6.78% | 5.91% | 5.32% |
Return on Invested Capital (ROIC) | 6.32% | 9.35% | 9.43% | 10.61% | 9.17% | 8.11% |
Return on Capital Employed (ROCE) | 4.90% | 8.20% | 11.10% | 11.80% | 10.40% | 9.30% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 2.22% | 4.29% | 4.83% | 5.78% | 4.84% | 5.14% |
FCF Yield | -1.82% | 2.77% | 10.06% | 3.72% | 0.43% | 1.07% |
Dividend Yield | 4.06% | 4.82% | 4.64% | 6.12% | 6.49% | 6.73% |
Payout Ratio | 144.95% | 112.40% | 96.06% | 114.57% | 129.26% | 130.89% |
Buyback Yield / Dilution | -3.36% | -0.02% | - | -3.55% | -0.12% | -0.26% |
Total Shareholder Return | 0.70% | 4.79% | 4.64% | 2.57% | 6.37% | 6.47% |