Keyera Corp. (TSX:KEY)
Canada · Delayed Price · Currency is CAD 60.44
+0.09 (0.15%)
Jul 30, 2026, 4:00 PM EST
Keyera Ratios and Metrics
Market cap in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 17,736 | 10,088 | 10,074 | 7,340 | 6,781 | 6,306 | |
Market Cap Growth | 78.29% | 0.15% | 37.25% | 8.25% | 7.53% | 26.13% |
Enterprise Value | 21,532 | 12,046 | 13,856 | 11,606 | 10,685 | 9,988 |
Last Close Price | 60.44 | 44.00 | 43.96 | 32.03 | 29.59 | 28.53 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 76.96 | 23.28 | 20.74 | 17.31 | 19.99 | 19.41 |
Forward PE | 22.85 | 18.87 | 19.64 | 17.13 | 14.20 | 15.64 |
PEG Ratio | 1.40 | 0.94 | 2.18 | 1.85 | 0.37 | 2.23 |
PS Ratio | 2.77 | 1.47 | 1.41 | 1.04 | 0.96 | 1.26 |
PB Ratio | 7.03 | 3.65 | 3.56 | 2.64 | 2.41 | 2.37 |
P/TBV Ratio | 5.64 | 3.74 | 3.66 | 2.72 | 2.40 | 2.47 |
P/FCF Ratio | 51.42 | 20.50 | 9.94 | 11.48 | 230.65 | 80.46 |
P/OCF Ratio | 19.05 | 13.03 | 7.96 | 7.52 | 7.33 | 10.80 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 3.37 | 1.76 | 1.94 | 1.65 | 1.51 | 2.00 |
EV/EBITDA Ratio | 24.16 | 10.21 | 11.41 | 10.93 | 12.16 | 11.71 |
EV/EBIT Ratio | 41.97 | 14.97 | 16.08 | 15.70 | 17.23 | 16.79 |
EV/FCF Ratio | 62.43 | 24.48 | 13.67 | 18.15 | 363.45 | 127.44 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 2.39 | 2.18 | 1.25 | 1.46 | 1.36 | 1.36 |
Debt / EBITDA Ratio | 7.06 | 5.34 | 3.21 | 4.04 | 4.45 | 4.34 |
Debt / FCF Ratio | 11.28 | 12.80 | 3.85 | 6.71 | 132.80 | 47.18 |
Net Debt / Equity Ratio | 0.72 | 0.71 | 1.34 | 1.54 | 1.39 | 1.39 |
Net Debt / EBITDA Ratio | 2.03 | 1.66 | 3.12 | 4.02 | 4.45 | 4.32 |
Net Debt / FCF Ratio | 3.24 | 3.98 | 3.73 | 6.67 | 132.80 | 46.98 |
Asset Turnover | 0.49 | 0.63 | 0.81 | 0.81 | 0.85 | 0.64 |
Inventory Turnover | 24.82 | 22.96 | 23.20 | 21.34 | 20.23 | 17.76 |
Quick Ratio | 1.50 | 1.65 | 0.64 | 0.89 | 0.71 | 0.84 |
Current Ratio | 1.60 | 1.76 | 0.95 | 1.34 | 1.11 | 1.20 |
Return on Equity (ROE) | 6.81% | 15.45% | 17.35% | 15.15% | 11.99% | 11.97% |
Return on Assets (ROA) | 2.85% | 5.61% | 7.53% | 6.61% | 5.63% | 5.77% |
Return on Invested Capital (ROIC) | 8.28% | 10.79% | 9.67% | 8.33% | 7.20% | 7.22% |
Return on Capital Employed (ROCE) | 5.18% | 9.15% | 11.09% | 9.51% | 8.39% | 8.33% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 1.02% | 4.30% | 4.82% | 5.78% | 5.00% | 5.15% |
FCF Yield | 1.94% | 4.88% | 10.06% | 8.71% | 0.43% | 1.24% |
Dividend Yield | 3.57% | 4.82% | 4.64% | 6.62% | 6.48% | 6.73% |
Payout Ratio | 272.51% | 112.40% | 96.06% | 114.57% | 129.26% | 130.89% |
Buyback Yield / Dilution | -0.04% | -0.02% | 0.00% | -3.55% | -0.12% | -0.26% |
Total Shareholder Return | 3.53% | 4.80% | 4.64% | 3.07% | 6.36% | 6.47% |