Kinaxis Inc. (TSX:KXS)
Canada flag Canada · Delayed Price · Currency is CAD
171.89
-3.62 (-2.06%)
Aug 26, 2026, 4:00 PM EST

Kinaxis Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
603.18548.03483.11426.97366.89250.73
Revenue Growth
17.20%13.44%13.15%16.38%46.33%11.84%
Gross Profit
398.66354.28294.58258.9235.79163.97
Operating Income
107.679.4812.7414.129.81-5.99
Net Income
86.9770.70.0610.0620.08-1.17
Earnings Per Share
3.052.450.000.350.70-0.04
EPS Growth
254.76%126514.99%-99.45%-50.00%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Software-as-a-Service (SaaS)
398.54362.43309.24265.08213.31174.46
Subscription Term License
26.5815.8811.9519.5538.816.12
Professional Services
157.76147.71141.5123.7398.6157.64
Maintenance and Support
20.322.0220.4218.6216.1612.51
Revenue (Total)
603.18548.03483.11426.97366.89250.73

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
310.74324.71298.5292.96225.82233.39
Total Debt
44.514848.9451.7956.9755.76
Net Cash (Debt)
266.23276.71249.56241.17168.86177.63
Net Cash Growth
-4.38%10.88%3.48%42.83%-4.94%-9.61%
Net Cash Per Share
9.369.598.628.275.906.52

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
153.38117.899.2179.3624.5250.14
Capital Expenditures
-3.9-5.66-4.47-2.08-18.25-33.3
Free Cash Flow
149.49112.1494.7477.276.2716.83
Free Cash Flow Growth
47.11%18.36%22.60%1132.64%-62.76%-62.62%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
66.09%64.65%60.98%60.64%64.27%65.40%
Operating Margin
17.84%14.50%2.64%3.30%8.13%-2.39%
Pretax Margin
20.01%16.95%5.21%4.62%8.58%0.44%
Profit Margin
14.42%12.90%0.01%2.36%5.47%-0.46%
FCF Margin
24.78%20.46%19.61%18.10%1.71%6.71%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
39.6449.9260675.07317.67155.74-
Forward PE
27.5631.9040.8361.6396.17122.54
P/FCF Ratio
22.0131.4835.8741.36498.85227.89
PS Ratio
5.466.447.037.498.5215.30