Kinaxis Inc. (TSX:KXS)
Canada flag Canada · Delayed Price · Currency is CAD
169.96
+1.45 (0.86%)
Aug 6, 2026, 4:00 PM EST

Kinaxis Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
603.18548.03483.11426.97366.89250.73
Revenue Growth
17.20%13.44%13.15%16.38%46.33%11.84%
Gross Profit
398.66354.28294.58258.9235.79163.97
Operating Income
107.679.4812.7414.127.921.92
Net Income
86.9770.70.0610.0620.08-1.17
Earnings Per Share
3.062.450.000.350.70-0.04
EPS Growth
264.29%126511.71%-99.45%-50.00%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Software-as-a-Service (SaaS)
398.54362.43309.24265.08213.31174.46
Subscription Term License
26.5815.8811.9519.5538.816.12
Professional Services
157.76147.71141.5123.7398.6157.64
Maintenance and Support
20.322.0220.4218.6216.1612.51
Revenue (Total)
603.18548.03483.11426.97366.89250.73

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
310.74324.71298.5292.96225.82233.39
Total Debt
44.514848.9451.7956.9755.76
Net Cash (Debt)
266.23276.71249.56241.17168.86177.63
Net Cash Growth
-4.38%10.88%3.48%42.83%-4.94%-9.61%
Net Cash Per Share
9.389.598.628.275.906.52

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
153.38117.899.2179.3624.5250.14
Capital Expenditures
-3.92-5.69-4.52-2.3-18.25-33.83
Free Cash Flow
149.46112.1194.777.066.2716.31
Free Cash Flow Growth
47.14%18.39%22.89%1129.19%-61.55%-63.79%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
66.09%64.65%60.98%60.64%64.27%65.40%
Operating Margin
17.84%14.50%2.64%3.30%7.61%0.77%
Pretax Margin
20.01%16.95%5.21%4.62%8.58%0.44%
Profit Margin
14.42%12.90%0.01%2.36%5.47%-0.46%
FCF Margin
24.78%20.46%19.60%18.05%1.71%6.50%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
38.8651.4762349.00320.34159.94-
Forward PE
27.5931.9040.8361.6396.17122.54
P/FCF Ratio
21.6331.3835.7441.36500.99236.31
PS Ratio
5.366.427.017.478.5615.37