Loblaw Companies Limited (TSX: L)
Canada
· Delayed Price · Currency is CAD 157.07
+1.93 (1.24%)
May 16, 2024, 4:00 PM EDT
Loblaw Companies Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1996 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59,529 | 56,504 | 53,170 | 52,714 | 48,037 | 46,693 | 46,702 | 46,385 | 45,394 | 42,611 | Upgrade
|
| Revenue Growth (YoY) | 5.35% | 6.27% | 0.87% | 9.74% | 2.88% | -0.02% | 0.68% | 2.18% | 6.53% | 31.63% | Upgrade
|
| Cost of Revenue | 40,492 | 38,528 | 36,436 | 36,725 | 33,281 | 32,537 | 32,913 | 33,213 | 32,846 | 32,063 | Upgrade
|
| Gross Profit | 19,037 | 17,976 | 16,734 | 15,989 | 14,756 | 14,156 | 13,789 | 13,172 | 12,548 | 10,548 | Upgrade
|
| Selling, General & Admin | 15,333 | 14,634 | 13,797 | 13,624 | 12,486 | 12,233 | 11,295 | 11,080 | 10,947 | 9,886 | Upgrade
|
| Operating Expenses | 15,333 | 14,634 | 13,797 | 13,624 | 12,486 | 12,233 | 11,295 | 11,080 | 10,947 | 9,886 | Upgrade
|
| Operating Income | 3,704 | 3,342 | 2,937 | 2,365 | 2,270 | 1,923 | 2,494 | 2,092 | 1,601 | 662 | Upgrade
|
| Interest Income | 34 | 33 | 196 | 10 | 18 | 23 | 28 | 25 | 30 | 41 | Upgrade
|
| Interest Expense | 825 | 689 | 688 | 752 | 765 | 411 | 510 | 514 | 540 | 532 | Upgrade
|
| Other Expense / Income | 99 | 100 | 104 | 84 | 50 | 163 | 67 | 171 | 125 | 93 | Upgrade
|
| Pretax Income | 2,901 | 2,659 | 2,442 | 1,623 | 1,523 | 1,359 | 1,969 | 1,439 | 957 | 78 | Upgrade
|
| Income Tax | 714 | 665 | 466 | 431 | 392 | 606 | 443 | 449 | 334 | 25 | Upgrade
|
| Net Income | 2,100 | 1,921 | 1,875 | 1,108 | 1,081 | 766 | 1,502 | 983 | 632 | 53 | Upgrade
|
| Net Income Growth | 9.32% | 2.45% | 69.22% | 2.50% | 41.12% | -49.00% | 52.80% | 55.54% | 1092.45% | -91.59% | Upgrade
|
| Shares Outstanding (Basic) | 317 | 328 | 339 | 356 | 365 | 377 | 394 | 405 | 412 | 381 | Upgrade
|
| Shares Outstanding (Diluted) | 320 | 332 | 342 | 358 | 368 | 379 | 397 | 409 | 415 | 384 | Upgrade
|
| Shares Change | -3.53% | -2.95% | -4.58% | -2.77% | -2.87% | -4.53% | -2.88% | -1.47% | 8.01% | 35.30% | Upgrade
|
| EPS (Basic) | 6.59 | 5.82 | 5.49 | 3.08 | 2.93 | 2.03 | 3.82 | 2.40 | 1.44 | 0.14 | Upgrade
|
| EPS (Diluted) | 6.53 | 5.76 | 5.45 | 3.06 | 2.90 | 2.02 | 3.79 | 2.37 | 1.42 | 0.14 | Upgrade
|
| EPS Growth | 13.37% | 5.69% | 78.10% | 5.52% | 43.56% | -46.70% | 59.92% | 66.90% | 914.29% | -93.67% | Upgrade
|
| Free Cash Flow | 3,582 | 3,184 | 3,645 | 4,033 | 2,767 | 1,167 | 1,950 | 2,295 | 1,838 | 1,483 | Upgrade
|
| Free Cash Flow Per Share | 11.19 | 9.60 | 10.66 | 11.26 | 7.51 | 3.08 | 4.91 | 5.61 | 4.43 | 3.86 | Upgrade
|
| Gross Margin | 31.98% | 31.81% | 31.47% | 30.33% | 30.72% | 30.32% | 29.53% | 28.40% | 27.64% | 24.75% | Upgrade
|
| Operating Margin | 6.22% | 5.91% | 5.52% | 4.49% | 4.73% | 4.12% | 5.34% | 4.51% | 3.53% | 1.55% | Upgrade
|
| Profit Margin | 3.53% | 3.40% | 3.53% | 2.10% | 2.25% | 1.64% | 3.22% | 2.12% | 1.39% | 0.12% | Upgrade
|
| Free Cash Flow Margin | 6.02% | 5.63% | 6.86% | 7.65% | 5.76% | 2.50% | 4.18% | 4.95% | 4.05% | 3.48% | Upgrade
|
| Effective Tax Rate | 24.61% | 25.01% | 19.08% | 26.56% | 25.74% | 44.59% | 22.50% | 31.20% | 34.90% | 32.05% | Upgrade
|
| EBITDA | 6,632 | 6,143 | 5,794 | 4,971 | 4,812 | 3,362 | 4,047 | 3,496 | 3,089 | 2,082 | Upgrade
|
| EBITDA Margin | 11.14% | 10.87% | 10.90% | 9.43% | 10.02% | 7.20% | 8.67% | 7.54% | 6.80% | 4.89% | Upgrade
|
| Depreciation & Amortization | 2,906 | 2,795 | 2,664 | 2,596 | 2,524 | 1,592 | 1,568 | 1,543 | 1,592 | 1,472 | Upgrade
|
| EBIT | 3,726 | 3,348 | 3,130 | 2,375 | 2,288 | 1,770 | 2,479 | 1,953 | 1,497 | 610 | Upgrade
|
| EBIT Margin | 6.26% | 5.93% | 5.89% | 4.51% | 4.76% | 3.79% | 5.31% | 4.21% | 3.30% | 1.43% | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.