Life & Banc Split Corp. (TSX:LBS)

Life & Banc Split Cash Flow Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	240.11	165.35	58.04	-64.34	140.16	-28.88
Other Amortization	5.17	5.17	1.37	-0.12	-	-
Loss (Gain) From Sale of Investments	-256.68	-186.4	-63.78	66.97	-141.21	30.53
Other Operating Activities	34.39	-19.38	-57.46	-68.04	-15.27	17.52
Change in Accounts Receivable	-0.1	-0.08	-0.32	0.44	-0.81	0.06
Change in Accounts Payable	-0.06	-0.24	0.24	-0.05	-0.09	-0.23
Change in Other Net Operating Assets	0.25	1.48	2.06	0.73	0.33	-0.08
Operating Cash Flow	23.06	-34.09	-59.86	-64.41	-16.9	18.93
Operating Cash Flow Growth	-	-	-	-	-	169.22%
Issuance of Common Stock	15.07	43.6	54.51	52.8	23.4	-
Repurchase of Common Stock	-5.87	-5.86	-0.84	-0.01	-	-3.25
Common Dividends Paid	-55.82	-53.1	-46.58	-39.39	-35.48	-10.87
Other Financing Activities	-0.51	-2.22	-3.53	-2.39	-1.01	0.01
Financing Cash Flow	-32.76	34.44	59.81	64.95	17.34	-18.9
Net Cash Flow	-9.7	0.35	-0.04	0.54	0.45	0.03
Cash Interest Paid	0	0	-	-	0	0
Levered Free Cash Flow	156.3	114	45.48	-37.3	88.3	-18.3
Unlevered Free Cash Flow	177.35	134.05	59.14	-26.08	98.38	-9.04
Change in Working Capital	0.08	1.16	1.98	1.12	-0.57	-0.25

Source: S&P Global Market Intelligence. Standard template. Financial Sources.