Labrador Iron Ore Royalty Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Oct '25 Oct 17, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	1,804	1,852	2,042	2,149	2,402	2,087	Upgrade
Market Cap Growth	-14.08%	-9.31%	-5.00%	-10.53%	15.09%	32.45%	Upgrade
Enterprise Value	1,799	1,811	1,994	2,106	2,291	2,068	Upgrade
Last Close Price	28.19	27.75	27.72	26.94	27.36	20.54	Upgrade
PE Ratio	15.88	10.58	10.96	8.10	6.33	9.19	Upgrade
Forward PE	6.28	8.39	13.81	10.10	10.42	7.41	Upgrade
PS Ratio	9.97	8.92	10.20	9.25	8.60	10.34	Upgrade
PB Ratio	2.82	2.88	3.10	3.37	4.26	3.69	Upgrade
P/TBV Ratio	2.82	2.88	3.10	3.37	4.26	3.69	Upgrade
P/OCF Ratio	13.64	9.17	13.39	11.67	5.97	11.90	Upgrade
PEG Ratio	-	3.97	3.97	3.97	3.97	3.97	Upgrade
EV/Sales Ratio	9.94	8.73	9.96	9.06	8.20	10.24	Upgrade
EV/EBIT Ratio	12.07	11.54	13.17	11.92	10.67	13.55	Upgrade
Asset Turnover	0.21	0.25	0.24	0.29	0.35	0.26	Upgrade
Quick Ratio	1.98	1.56	1.67	1.54	1.29	1.23	Upgrade
Current Ratio	1.98	1.56	1.67	1.54	1.29	1.23	Upgrade
Return on Equity (ROE)	17.32%	26.88%	28.73%	44.19%	67.19%	41.17%	Upgrade
Return on Assets (ROA)	10.00%	11.73%	11.38%	13.67%	16.65%	12.18%	Upgrade
Return on Capital (ROIC)	12.94%	15.07%	14.59%	18.38%	23.75%	17.28%	Upgrade
Return on Capital Employed (ROCE)	17.60%	20.30%	19.00%	22.90%	31.30%	22.10%	Upgrade
Earnings Yield	6.29%	9.45%	9.13%	12.35%	15.81%	10.89%	Upgrade
Dividend Yield	10.64%	10.81%	9.20%	11.51%	21.93%	12.42%	Upgrade
Payout Ratio	172.01%	98.72%	96.19%	85.59%	112.07%	64.79%	Upgrade
Buyback Yield / Dilution	-0.03%	0.03%	-0.03%	-	-	-	Upgrade
Total Shareholder Return	10.61%	10.85%	9.17%	11.51%	21.93%	12.42%	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.