Mining Americas Inc. (TSX:MAI)
Canada · Delayed Price · Currency is CAD 4.390
+0.010 (0.23%)
At close: Jul 24, 2026
Mining Americas Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 54.49 | 51.2 | 8.92 | 13.42 | 21.73 | 0.9 | |
Revenue Growth (YoY) | - | 474.23% | -33.56% | -38.23% | 2319.64% | - |
Cost of Revenue | 4.79 | 29.33 | 7.04 | 12.61 | 13.07 | 0.57 |
Gross Profit | 49.7 | 21.87 | 1.88 | 0.8 | 8.65 | 0.32 |
Selling, General & Admin | -2.09 | 4.59 | 5.61 | 6.18 | 4.25 | 3.69 |
Depreciation & Amortization Expenses | 0.12 | 1.72 | 0.31 | 0.46 | 0.57 | 0.07 |
Exploration Expenses | -4.23 | -30.24 | -4.56 | 4.75 | 2.6 | 1.49 |
Other Operating Expenses | 2.28 | 19.24 | -0.29 | 0.3 | - | - |
Total Operating Expenses | -3.92 | -4.7 | 1.07 | 11.69 | 7.42 | 5.25 |
Operating Income | 53.62 | 26.57 | 0.81 | -10.88 | 1.23 | -4.93 |
Interest Expense | -0.01 | -4.86 | -1.29 | -0.03 | -0.03 | -0.01 |
Other Non-Operating Income (Expense) | -9.85 | -8.22 | 9.18 | 8.05 | 4.41 | 3.18 |
Total Non-Operating Income (Expense) | -9.86 | -13.08 | 7.89 | 8.03 | 4.38 | 3.18 |
Pretax Income | 19.83 | 13.49 | 8.7 | -2.86 | 5.61 | -1.75 |
Provision for Income Taxes | - | 1.38 | - | - | - | - |
Net Income | 19.83 | 12.11 | 8.7 | -2.86 | 5.61 | -1.75 |
Net Income to Common | 13.1 | -42.63 | -17.57 | -2.86 | 5.61 | -1.75 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 82 | 69 | 47 | 46 | 45 | 44 |
Shares Outstanding (Diluted) | 82 | 69 | 47 | 46 | 46 | 44 |
Shares Change (YoY) | 69.09% | 47.98% | 1.32% | 0.14% | 4.09% | 1.94% |
EPS (Basic) | -0.03 | -0.61 | -0.37 | -0.06 | 0.12 | -0.04 |
EPS (Diluted) | -0.03 | -0.61 | -0.37 | -0.06 | 0.12 | -0.04 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | 24.78 | 24.46 | -10 | -4.94 | -1.76 | -18.22 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | 0.30 | 0.35 | -0.21 | -0.11 | -0.04 | -0.41 |
Gross Margin | 91.21% | 42.71% | 21.03% | 6.00% | 39.82% | 36.06% |
Operating Margin | 98.41% | 51.89% | 9.08% | -81.08% | 5.66% | -549.10% |
Profit Margin | 36.39% | 23.64% | 97.60% | -21.28% | 25.82% | -195.26% |
FCF Margin | 45.49% | 47.77% | -112.19% | -36.78% | -8.09% | -2028.66% |
EBITDA | 53.62 | 28.29 | 1.12 | -10.42 | 1.8 | -4.76 |
EBITDA Margin | 98.41% | 55.25% | 12.57% | -77.68% | 8.28% | -529.73% |
EBIT | 53.62 | 26.57 | 0.81 | -10.88 | 1.23 | -4.93 |
EBIT Margin | 98.41% | 51.89% | 9.08% | -81.08% | 5.66% | -549.10% |
Effective Tax Rate | - | 10.23% | 0.00% | 0.00% | 0.00% | 0.00% |