Mining Americas Inc. (TSX:MAI)
Canada · Delayed Price · Currency is CAD 6.53
+0.05 (0.77%)
Sep 4, 2026, 4:00 PM EST
Mining Americas Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 103.19 | 37.34 | 6.2 | 10.16 | 16.05 | 0.71 | |
Revenue Growth | 1138.54% | 502.59% | -39.02% | -36.70% | 2162.44% | - |
Cost of Revenue | 53.02 | 21.39 | 4.89 | 9.55 | 9.66 | 0.45 |
Gross Profit | 50.17 | 15.95 | 1.3 | 0.61 | 6.39 | 0.26 |
Selling, General & Admin | 7.53 | 6.98 | 3.48 | 3.83 | 2.26 | 1.93 |
Other Operating Expenses | 0.24 | -0.05 | 0.04 | 0.23 | - | - |
Operating Expenses | 23.29 | 33.88 | 6.48 | 8.49 | 5.14 | 3.88 |
Operating Income | 26.89 | -17.93 | -5.18 | -7.88 | 1.25 | -3.63 |
Interest Expense | -3.2 | -2.3 | -1.1 | -0.02 | -0.02 | -0.01 |
Interest & Investment Income | 0.35 | 0.19 | 0.25 | - | - | - |
Currency Exchange Gain (Loss) | 3.8 | 6.23 | -6.38 | 5.54 | 3.39 | -0.19 |
Other Non Operating Income (Expenses) | -18.06 | -1.22 | - | 0.19 | -0.26 | -0.2 |
EBT Excluding Unusual Items | 9.77 | -15.03 | -12.41 | -2.16 | 4.35 | -4.02 |
Merger & Restructuring Charges | -4.6 | -5.31 | - | - | - | - |
Gain (Loss) on Sale of Investments | 0.27 | 0.24 | - | - | -0.21 | 2.64 |
Other Unusual Items | -8.68 | -8.99 | 0.2 | - | - | - |
Pretax Income | -3.24 | -29.09 | -12.21 | -2.16 | 4.14 | -1.39 |
Income Tax Expense | 7.07 | 2.01 | - | - | - | - |
Net Income | -10.31 | -31.09 | -12.21 | -2.16 | 4.14 | -1.39 |
Net Income to Common | -10.31 | -31.09 | -12.21 | -2.16 | 4.14 | -1.39 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 96 | 69 | 47 | 46 | 45 | 44 |
Shares Outstanding (Diluted) | 96 | 69 | 47 | 46 | 46 | 44 |
Shares Change | 84.38% | 47.98% | 1.32% | 0.14% | 4.09% | 1.94% |
EPS (Basic) | -0.11 | -0.45 | -0.26 | -0.05 | 0.09 | -0.03 |
EPS (Diluted) | -0.11 | -0.45 | -0.26 | -0.05 | 0.09 | -0.03 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 18.52 | 17.84 | -6.95 | -3.74 | -1.3 | -14.39 |
Free Cash Flow Per Share | 0.19 | 0.26 | -0.15 | -0.08 | -0.03 | -0.33 |
Gross Margin | 48.62% | 42.71% | 21.03% | 6.00% | 39.82% | 36.06% |
Operating Margin | 26.05% | -48.02% | -83.53% | -77.54% | 7.80% | -511.01% |
Profit Margin | -9.99% | -83.27% | -197.04% | -21.28% | 25.82% | -195.26% |
Free Cash Flow Margin | 17.94% | 47.77% | -112.19% | -36.78% | -8.09% | -2028.67% |
EBITDA | 34.14 | -12.94 | -3.82 | -7.31 | 1.61 | -3.57 |
EBITDA Margin | 33.09% | -34.66% | -61.62% | -71.90% | 10.01% | - |
D&A For EBITDA | 7.26 | 4.99 | 1.36 | 0.57 | 0.35 | 0.06 |
EBIT | 26.89 | -17.93 | -5.18 | -7.88 | 1.25 | -3.63 |
EBIT Margin | 26.05% | -48.02% | -83.53% | -77.54% | 7.80% | - |