Marimaca Copper Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Cost of Revenue	-	-	-	-	0.36	Upgrade
Gross Profit	-	-	-	-	-0.36	Upgrade
Selling, General & Admin	4.96	3.7	2.84	2.73	2.13	Upgrade
Operating Expenses	14.41	5.89	6.82	17.24	6.63	Upgrade
Operating Income	-14.41	-5.89	-6.82	-17.24	-6.99	Upgrade
Interest Expense	-	-	-	-0.44	-2.5	Upgrade
Interest & Investment Income	1.13	0.6	0.22	-	-	Upgrade
Currency Exchange Gain (Loss)	-0.68	0.05	0.98	0.2	0.03	Upgrade
Other Non Operating Income (Expenses)	0.21	-1.87	0.78	-	0.08	Upgrade
EBT Excluding Unusual Items	-13.75	-7.11	-4.85	-17.48	-9.38	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	-	12.69	Upgrade
Pretax Income	-13.75	-7.11	-4.85	-17.48	3.31	Upgrade
Earnings From Continuing Operations	-13.75	-7.11	-4.85	-17.48	3.31	Upgrade
Earnings From Discontinued Operations	-	-	2.69	-1.33	-1.29	Upgrade
Net Income to Company	-13.75	-7.11	-2.16	-18.81	2.02	Upgrade
Net Income	-13.75	-7.11	-2.16	-18.81	2.02	Upgrade
Net Income to Common	-13.75	-7.11	-2.16	-18.81	2.02	Upgrade
Shares Outstanding (Basic)	97	90	88	85	65	Upgrade
Shares Outstanding (Diluted)	97	90	88	85	66	Upgrade
Shares Change (YoY)	6.69%	2.61%	3.17%	30.28%	8.78%	Upgrade
EPS (Basic)	-0.14	-0.08	-0.02	-0.22	0.03	Upgrade
EPS (Diluted)	-0.14	-0.08	-0.03	-0.22	0.03	Upgrade
Free Cash Flow	-17.76	-12.97	-24.78	-20.44	-16.77	Upgrade
Free Cash Flow Per Share	-0.18	-0.14	-0.28	-0.24	-0.26	Upgrade
EBITDA	-14.24	-5.84	-6.77	-17.19	-6.23	Upgrade
D&A For EBITDA	0.17	0.05	0.05	0.05	0.75	Upgrade
EBIT	-14.41	-5.89	-6.82	-17.24	-6.99	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.