Mattr Corp. (TSX:MATR)
19.12
+0.37 (1.97%)
Sep 3, 2026, 12:00 PM EST
Mattr Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 28.02 | 46.55 | -3.73 | 87.19 | -29.99 | -79.11 |
Depreciation & Amortization | 70.13 | 67.48 | 40.76 | 36.34 | 38.07 | 78.1 |
Loss (Gain) From Sale of Assets | 0.15 | 0.44 | -1.12 | -2.94 | -41.27 | -14.17 |
Asset Writedown & Restructuring Costs | - | - | - | 27.2 | 9.46 | 57.33 |
Loss (Gain) on Equity Investments | - | - | - | - | - | -1.77 |
Stock-Based Compensation | 7.7 | -0.31 | 5.6 | 18.31 | 26.01 | 4.98 |
Other Operating Activities | 19.35 | -31.75 | 27.19 | -48.59 | 114.33 | 4.44 |
Change in Accounts Receivable | -58.85 | 11.51 | 0.4 | 2.76 | -44.09 | 23.71 |
Change in Inventory | -42.54 | 6.45 | -24.03 | -12.09 | -20.72 | 3.29 |
Change in Accounts Payable | 30.37 | -26.86 | 12.6 | -18.41 | 76.43 | 5.79 |
Change in Unearned Revenue | 9.05 | -5.04 | -2.38 | 1.42 | -47.84 | -4.75 |
Change in Other Net Operating Assets | -5.13 | 22.54 | 4.9 | -20.7 | -11.39 | -13.16 |
Operating Cash Flow | 58.25 | 104.43 | 60.54 | 124.61 | 211.1 | 64.68 |
Operating Cash Flow Growth | -20.62% | 72.49% | -51.41% | -40.97% | 226.36% | 45.56% |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -43.08 | -63.29 | -110.4 | -70.96 | -20.69 | -25.07 |
Sale of Property, Plant & Equipment | 2.31 | 0.66 | 4.19 | 13.83 | 56.27 | 8.73 |
Cash Acquisitions | -18.6 | -401.86 | - | -8.74 | -4.38 | - |
Divestitures | - | - | - | - | 10 | 10.18 |
Investment in Securities | - | - | - | - | - | 9.35 |
Other Investing Activities | 7.1 | 26.61 | -49.58 | 175.7 | -21.71 | 0.65 |
Investing Cash Flow | -52.27 | -437.88 | -154.99 | 109.82 | 19.5 | 3.83 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Long-Term Debt Issued | - | 123.54 | 482.24 | - | - | 150 |
Total Debt Issued | 96.27 | 123.54 | 482.24 | - | - | 150 |
Long-Term Debt Repaid | - | -201.4 | -176.96 | -78.61 | -92.45 | -310.01 |
Lease Payments | -16.43 | -19.98 | -20.21 | -9.61 | -13.45 | -20.01 |
Total Debt Repaid | -113 | -201.4 | -176.96 | -78.61 | -92.45 | -310.01 |
Net Debt Issued (Repaid) | -16.73 | -77.85 | 305.29 | -78.61 | -92.45 | -160.01 |
Issuance of Common Stock | 0.38 | 0.17 | 0.81 | 1.34 | 0.94 | - |
Repurchase of Common Stock | -7.51 | -23.28 | -47.27 | -64.55 | -5.17 | - |
Other Financing Activities | -1 | -0.57 | -8.18 | -19.97 | -14.97 | -3.52 |
Financing Cash Flow | -24.87 | -101.53 | 250.64 | -161.78 | -111.65 | -163.53 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Foreign Exchange Rate Adjustments | 5.13 | -1.99 | 12.23 | -2.58 | 20.58 | 4.95 |
Net Cash Flow | -13.77 | -436.96 | 168.43 | 70.07 | 139.54 | -90.07 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 15.17 | 41.15 | -49.85 | 53.65 | 190.42 | 39.61 |
Free Cash Flow Growth | - | - | - | -71.83% | 380.70% | 94.01% |
Free Cash Flow Margin | 1.13% | 3.24% | -5.63% | 6.09% | 22.10% | 3.47% |
Free Cash Flow Per Share | 0.25 | 0.66 | -0.76 | 0.77 | 2.70 | 0.56 |
Levered Free Cash Flow | -8.54 | 123.53 | -246.72 | -7.93 | 204.91 | 92.7 |
Unlevered Free Cash Flow | 18.85 | 150.59 | -224.5 | 6.53 | 218.01 | 106.72 |
Free Cash Flow After Leases | -1.26 | 21.17 | -70.06 | 44.04 | 176.97 | 19.6 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 20.93 | 33.27 | 12.69 | 17.28 | 19.93 | 15.73 |
Cash Income Tax Paid | 16.12 | 20.66 | 21.06 | 17.97 | 10.87 | 8.66 |
Change in Working Capital | -67.09 | 8.59 | -8.52 | -47.03 | -47.61 | 14.89 |