McCoy Global Inc. (TSX:MCB)
Canada flag Canada · Delayed Price · Currency is CAD
2.890
-0.040 (-1.37%)
Mar 13, 2025, 4:00 PM EST

McCoy Global Cash Flow Statement

Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
8.876.538.764.08-2.18
Upgrade
Depreciation & Amortization
4.33.82.992.953.31
Upgrade
Other Amortization
-0.080.060.070.13
Upgrade
Loss (Gain) From Sale of Assets
-0-0.02-4.14-0.19-0.12
Upgrade
Asset Writedown & Restructuring Costs
--0.03-0.07-0.09-0.56
Upgrade
Stock-Based Compensation
1.731.310.570.590.27
Upgrade
Other Operating Activities
-0.05-0.43-0.97-4.79-0.39
Upgrade
Change in Accounts Receivable
-2.31-6.28-2.41-
Upgrade
Change in Inventory
--9.01-5.240.34-
Upgrade
Change in Accounts Payable
-1.964.940.79-
Upgrade
Change in Other Net Operating Assets
-8.350.262.250.128.35
Upgrade
Operating Cash Flow
6.516.742.871.468.81
Upgrade
Operating Cash Flow Growth
-3.46%134.80%96.78%-83.45%27.41%
Upgrade
Capital Expenditures
-1.96-4.45-0.25-1.91-1.53
Upgrade
Sale of Property, Plant & Equipment
00.048.810.240.16
Upgrade
Sale (Purchase) of Intangibles
-1.49-0.09-0.78-2.05-2.26
Upgrade
Other Investing Activities
---0.87--
Upgrade
Investing Cash Flow
-3.45-4.516.91-3.72-3.63
Upgrade
Long-Term Debt Issued
---3.745.83
Upgrade
Long-Term Debt Repaid
-1.17-5.68-0.58-2.24-7.04
Upgrade
Net Debt Issued (Repaid)
-1.17-5.68-0.581.5-1.21
Upgrade
Issuance of Common Stock
0.390.330.190.280.08
Upgrade
Repurchase of Common Stock
--2.59-0.03--
Upgrade
Common Dividends Paid
-1.9-0.56---
Upgrade
Other Financing Activities
-0.850.11-0.39-
Upgrade
Financing Cash Flow
-2.67-7.65-0.311.4-1.14
Upgrade
Foreign Exchange Rate Adjustments
0.95-0.330.86-0.14-0.29
Upgrade
Net Cash Flow
1.33-5.7410.33-13.75
Upgrade
Free Cash Flow
4.542.292.62-0.457.28
Upgrade
Free Cash Flow Growth
98.34%-12.69%--32.44%
Upgrade
Free Cash Flow Margin
5.86%3.29%5.00%-1.36%18.83%
Upgrade
Free Cash Flow Per Share
0.160.080.09-0.020.26
Upgrade
Cash Income Tax Paid
-0.530.01-0.01
Upgrade
Levered Free Cash Flow
-0.432.9-0.08-1.926.05
Upgrade
Unlevered Free Cash Flow
-0.43.30.36-1.436.62
Upgrade
Change in Net Working Capital
7.462.114.981.1-7.82
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.