MEG Energy Corp. (TSX:MEG)
Canada
· Delayed Price · Currency is CAD 20.81
+1.46 (7.52%)
May 8, 2025, 4:00 PM EDT
MEG Energy Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 4,947 | 5,149 | 5,653 | 5,970 | 4,222 | 2,235 | Upgrade
|
| Other Revenue | - | - | - | 148 | 99 | 57 | Upgrade
|
| Revenue | 4,947 | 5,149 | 5,653 | 6,118 | 4,321 | 2,292 | Upgrade
|
| Revenue Growth (YoY) | -10.66% | -8.92% | -7.60% | 41.59% | 88.52% | -41.69% | Upgrade
|
| Cost of Revenue | 2,368 | 2,640 | 3,091 | 2,983 | 2,197 | 1,823 | Upgrade
|
| Gross Profit | 2,579 | 2,509 | 2,562 | 3,135 | 2,124 | 469 | Upgrade
|
| Selling, General & Admin | 1,019 | 988 | 1,003 | 1,019 | 744 | 281 | Upgrade
|
| Other Operating Expenses | 21 | 21 | 43 | 20 | 291 | -384 | Upgrade
|
| Operating Expenses | 1,618 | 1,653 | 1,677 | 1,582 | 1,511 | 646 | Upgrade
|
| Operating Income | 961 | 856 | 885 | 1,553 | 613 | -177 | Upgrade
|
| Interest Expense | -78 | -84 | -114 | -164 | -243 | -267 | Upgrade
|
| Interest & Investment Income | 6 | 8 | 6 | 4 | 2 | 3 | Upgrade
|
| Currency Exchange Gain (Loss) | -44 | -67 | 22 | -113 | 29 | 49 | Upgrade
|
| Other Non Operating Income (Expenses) | -13 | -10 | -64 | -18 | - | -25 | Upgrade
|
| EBT Excluding Unusual Items | 832 | 703 | 735 | 1,262 | 401 | -417 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -1 | - | -10 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -9 | 4 | 6 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -13 | Upgrade
|
| Legal Settlements | - | - | - | - | -21 | - | Upgrade
|
| Other Unusual Items | - | -7 | -12 | -30 | -18 | -43 | Upgrade
|
| Pretax Income | 832 | 696 | 723 | 1,222 | 366 | -477 | Upgrade
|
| Income Tax Expense | 212 | 189 | 154 | 320 | 83 | -120 | Upgrade
|
| Net Income | 620 | 507 | 569 | 902 | 283 | -357 | Upgrade
|
| Net Income to Common | 620 | 507 | 569 | 902 | 283 | -357 | Upgrade
|
| Net Income Growth | 5.80% | -10.90% | -36.92% | 218.73% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 264 | 268 | 285 | 304 | 306 | 302 | Upgrade
|
| Shares Outstanding (Diluted) | 266 | 270 | 288 | 309 | 311 | 302 | Upgrade
|
| Shares Change (YoY) | -6.43% | -6.25% | -6.80% | -0.64% | 2.98% | 1.00% | Upgrade
|
| EPS (Basic) | 2.35 | 1.89 | 2.00 | 2.97 | 0.92 | -1.18 | Upgrade
|
| EPS (Diluted) | 2.32 | 1.87 | 1.98 | 2.92 | 0.91 | -1.18 | Upgrade
|
| EPS Growth | 12.25% | -5.56% | -32.19% | 220.88% | - | - | Upgrade
|
| Free Cash Flow | 733 | 792 | 900 | 1,512 | 359 | 153 | Upgrade
|
| Free Cash Flow Per Share | 2.76 | 2.93 | 3.13 | 4.89 | 1.15 | 0.51 | Upgrade
|
| Dividend Per Share | 0.300 | 0.200 | - | - | - | - | Upgrade
|
| Gross Margin | 52.13% | 48.73% | 45.32% | 51.24% | 49.16% | 20.46% | Upgrade
|
| Operating Margin | 19.43% | 16.63% | 15.65% | 25.38% | 14.19% | -7.72% | Upgrade
|
| Profit Margin | 12.53% | 9.85% | 10.06% | 14.74% | 6.55% | -15.58% | Upgrade
|
| Free Cash Flow Margin | 14.82% | 15.38% | 15.92% | 24.71% | 8.31% | 6.68% | Upgrade
|
| EBITDA | 1,503 | 1,469 | 1,477 | 2,048 | 1,043 | 569 | Upgrade
|
| EBITDA Margin | 30.38% | 28.53% | 26.13% | 33.48% | 24.14% | 24.82% | Upgrade
|
| D&A For EBITDA | 542 | 613 | 592 | 495 | 430 | 746 | Upgrade
|
| EBIT | 961 | 856 | 885 | 1,553 | 613 | -177 | Upgrade
|
| EBIT Margin | 19.43% | 16.63% | 15.65% | 25.38% | 14.19% | -7.72% | Upgrade
|
| Effective Tax Rate | 25.48% | 27.16% | 21.30% | 26.19% | 22.68% | - | Upgrade
|
| Revenue as Reported | 4,947 | 5,149 | 5,653 | 6,118 | 4,321 | 2,292 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.