MEG Energy Corp. (TSX: MEG)
Canada
· Delayed Price · Currency is CAD 30.29
-0.35 (-1.14%)
May 16, 2024, 4:00 PM EDT
MEG Energy Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,653 | 6,343 | 4,397 | 2,301 | 3,976 | 2,771 | 2,457 | 1,875 | 1,947 | 2,937 | Upgrade
|
| Revenue Growth (YoY) | -10.88% | 44.26% | 91.09% | -42.13% | 43.49% | 12.76% | 31.06% | -3.69% | -33.72% | 113.89% | Upgrade
|
| Cost of Revenue | 4,632 | 3,715 | 3,102 | 2,240 | 3,223 | 2,315 | 1,907 | 1,728 | 1,668 | 1,877 | Upgrade
|
| Gross Profit | 1,021 | 2,628 | 1,295 | 61 | 753 | 455.59 | 549.96 | 146.44 | 278.5 | 1,060 | Upgrade
|
| Selling, General & Admin | 104 | 97 | 82 | 35 | 99 | 129.81 | 109.31 | 146.18 | 168.62 | 159.68 | Upgrade
|
| Research & Development | 0 | 0 | 0 | 0 | 12 | 5.51 | 5.81 | 5.5 | 7.5 | 6 | Upgrade
|
| Other Operating Expenses | 1 | 967 | 317 | 606 | 303 | -3.3 | -10.83 | -47.87 | -58.72 | -351.53 | Upgrade
|
| Operating Expenses | 104 | 1,064 | 399 | 641 | 414 | 353.67 | 345.08 | 413.84 | 488.51 | 521.75 | Upgrade
|
| Operating Income | 917 | 1,568 | 898 | -602 | 351 | 101.92 | 212.65 | 260.24 | 204.34 | 542.74 | Upgrade
|
| Interest Income | 6 | 4 | 2 | 3 | 5 | 7.64 | 3.92 | 1.13 | 3.08 | 9.11 | Upgrade
|
| Interest Expense | 132 | 182 | 243 | 267 | 293 | 300.2 | 341.59 | 328.34 | 256.96 | 189.17 | Upgrade
|
| Other Expense / Income | 68 | 168 | 291 | -389 | 154 | -22.66 | -234.8 | 569.26 | 1,212 | 382.45 | Upgrade
|
| Pretax Income | 723 | 1,222 | 366 | -477 | -91 | -167.97 | 109.78 | -636.22 | -1,261.6 | -19.76 | Upgrade
|
| Income Tax | 154 | 320 | 83 | -120 | -29 | -48.78 | -56.2 | -207.49 | -91.93 | 85.78 | Upgrade
|
| Net Income | 569 | 902 | 283 | -357 | -62 | -119.2 | 165.98 | -428.73 | -1,169.67 | -105.54 | Upgrade
|
| Net Income Growth | -36.92% | 218.73% | - | - | - | - | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 285 | 304 | 306 | 302 | 299 | 296 | 289 | 226 | 225 | 223 | Upgrade
|
| Shares Outstanding (Diluted) | 288 | 309 | 311 | 302 | 299 | 296 | 289 | 226 | 225 | 223 | Upgrade
|
| Shares Change | -6.80% | -0.64% | 2.98% | 1.00% | 1.01% | 2.33% | 28.00% | 0.62% | 0.57% | 0.68% | Upgrade
|
| EPS (Basic) | 2.00 | 2.97 | 0.92 | -1.18 | -0.21 | -0.40 | 0.57 | -1.90 | -5.21 | -0.47 | Upgrade
|
| EPS (Diluted) | 1.98 | 2.92 | 0.91 | -1.18 | -0.21 | -0.40 | 0.57 | -1.90 | -5.21 | -0.47 | Upgrade
|
| EPS Growth | -32.19% | 220.88% | - | - | - | - | - | - | - | - | Upgrade
|
| Free Cash Flow | 900 | 1,512 | 359 | 153 | 433 | -342.22 | -189.88 | -233.81 | -201.47 | -546.01 | Upgrade
|
| Free Cash Flow Per Share | 3.13 | 4.89 | 1.15 | 0.51 | 1.45 | -1.16 | -0.66 | -1.03 | -0.90 | -2.45 | Upgrade
|
| Gross Margin | 18.06% | 41.43% | 29.45% | 2.65% | 18.94% | 16.44% | 22.38% | 7.81% | 14.31% | 36.09% | Upgrade
|
| Operating Margin | 16.22% | 24.72% | 20.42% | -26.16% | 8.83% | 3.68% | 8.65% | 13.88% | 10.50% | 18.48% | Upgrade
|
| Profit Margin | 10.07% | 14.22% | 6.44% | -15.51% | -1.56% | -4.30% | 6.75% | -22.87% | -60.09% | -3.59% | Upgrade
|
| Free Cash Flow Margin | 15.92% | 23.84% | 8.16% | 6.65% | 10.89% | -12.35% | -7.73% | -12.47% | -10.35% | -18.59% | Upgrade
|
| Effective Tax Rate | 21.30% | 26.19% | 22.68% | - | - | - | -51.19% | - | - | - | Upgrade
|
| EBITDA | 1,524 | 2,075 | 1,348 | -192 | 1,061 | 558.45 | 673.63 | 185.68 | 201.78 | 925.86 | Upgrade
|
| EBITDA Margin | 26.96% | 32.71% | 30.66% | -8.34% | 26.69% | 20.15% | 27.41% | 9.90% | 10.37% | 31.52% | Upgrade
|
| Depreciation & Amortization | 607 | 507 | 406 | 320 | 710 | 452.18 | 475.64 | 499.81 | 467.42 | 378.54 | Upgrade
|
| EBIT | 917 | 1,568 | 942 | -512 | 351 | 106.27 | 197.98 | -314.13 | -265.65 | 547.31 | Upgrade
|
| EBIT Margin | 16.22% | 24.72% | 21.42% | -22.25% | 8.83% | 3.84% | 8.06% | -16.75% | -13.65% | 18.63% | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.