MEG Energy Corp. (TSX:MEG)
Canada · Delayed Price · Currency is CAD 30.89
+0.22 (0.72%)
Inactive · Last trade price on Nov 14, 2025
MEG Energy Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 4,247 | 5,149 | 5,653 | 6,118 | 4,321 | 2,292 | |
Revenue Growth (YoY) | -22.02% | -8.92% | -7.60% | 41.59% | 88.52% | -41.69% |
Cost of Revenue | 717 | 1,248 | 1,734 | 1,555 | 1,137 | 2,055 |
Gross Profit | 3,530 | 3,901 | 3,919 | 4,563 | 3,184 | 237 |
Selling, General & Admin | 106 | 97 | 104 | 97 | 82 | 35 |
Depreciation & Amortization Expenses | 426 | 620 | 596 | 507 | 450 | 410 |
Exploration Expenses | - | - | - | - | - | 366 |
Other Operating Expenses | 2,163 | 2,375 | 2,347 | 2,511 | 2,023 | -375 |
Total Operating Expenses | 2,695 | 3,092 | 3,047 | 3,115 | 2,555 | 436 |
Operating Income | 835 | 809 | 872 | 1,448 | 629 | -199 |
Interest Expense | -94 | -113 | -149 | -217 | -267 | -284 |
Other Non-Operating Income (Expense) | - | - | - | -9 | 4 | 6 |
Total Non-Operating Income (Expense) | -94 | -113 | -149 | -226 | -263 | -278 |
Pretax Income | 711 | 696 | 723 | 1,222 | 366 | -477 |
Provision for Income Taxes | 168 | 189 | 154 | 320 | 83 | -120 |
Net Income | 543 | 507 | 569 | 902 | 283 | -357 |
Net Income to Common | 543 | 507 | 569 | 902 | 283 | -357 |
Net Income Growth | 7.74% | -10.90% | -36.92% | 218.73% | - | - |
Shares Outstanding (Basic) | 257 | 268 | 285 | 304 | 306 | 302 |
Shares Outstanding (Diluted) | 258 | 270 | 288 | 309 | 311 | 302 |
Shares Change (YoY) | -6.10% | -6.25% | -6.80% | -0.64% | 2.98% | 1.00% |
EPS (Basic) | 2.11 | 1.89 | 2.00 | 2.97 | 0.92 | -1.18 |
EPS (Diluted) | 2.10 | 1.87 | 1.98 | 2.92 | 0.91 | -1.18 |
EPS Growth | 13.51% | -5.56% | -32.19% | 220.88% | - | - |
Free Cash Flow | 422 | 792 | 900 | 1,512 | 359 | 153 |
Free Cash Flow Growth | -46.72% | -12.00% | -40.48% | 321.17% | 134.64% | -64.66% |
Free Cash Flow Per Share | 1.64 | 2.93 | 3.13 | 4.89 | 1.15 | 0.51 |
Dividends Per Share | 0.410 | 0.200 | - | - | - | - |
Dividend Growth | 105.00% | - | - | - | - | - |
Gross Margin | 83.12% | 75.76% | 69.33% | 74.58% | 73.69% | 10.34% |
Operating Margin | 19.66% | 15.71% | 15.43% | 23.67% | 14.56% | -8.68% |
Profit Margin | 12.79% | 9.85% | 10.07% | 14.74% | 6.55% | -15.58% |
FCF Margin | 9.94% | 15.38% | 15.92% | 24.71% | 8.31% | 6.68% |
EBITDA | 1,261 | 1,429 | 1,468 | 1,955 | 1,079 | 211 |
EBITDA Margin | 29.69% | 27.75% | 25.97% | 31.95% | 24.97% | 9.21% |
EBIT | 835 | 809 | 872 | 1,448 | 629 | -199 |
EBIT Margin | 19.66% | 15.71% | 15.43% | 23.67% | 14.56% | -8.68% |
Effective Tax Rate | 23.63% | 27.16% | 21.30% | 26.19% | 22.68% | 25.16% |