MEG Energy Corp. (TSX:MEG)
25.34
+0.44 (1.77%)
Mar 31, 2025, 3:42 PM EST
MEG Energy Balance Sheet
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Cash & Equivalents | 156 | 160 | 192 | 361 | 114 | Upgrade
|
Short-Term Investments | 19 | 14 | 13 | 14 | 15 | Upgrade
|
Cash & Short-Term Investments | 175 | 174 | 205 | 375 | 129 | Upgrade
|
Cash Growth | 0.57% | -15.12% | -45.33% | 190.70% | -42.41% | Upgrade
|
Receivables | 421 | 451 | 475 | 482 | 263 | Upgrade
|
Inventory | 258 | 235 | 185 | 157 | 96 | Upgrade
|
Other Current Assets | - | 2 | 78 | 36 | 9 | Upgrade
|
Total Current Assets | 854 | 862 | 943 | 1,050 | 497 | Upgrade
|
Property, Plant & Equipment | 5,684 | 5,811 | 5,889 | 6,004 | 6,118 | Upgrade
|
Other Intangible Assets | 3 | 3 | 4 | 5 | 7 | Upgrade
|
Long-Term Accounts Receivable | 7 | 8 | 10 | 12 | 15 | Upgrade
|
Long-Term Deferred Tax Assets | - | - | - | 296 | 382 | Upgrade
|
Long-Term Deferred Charges | 7 | 8 | 8 | 8 | 8 | Upgrade
|
Other Long-Term Assets | 189 | 206 | 179 | 218 | 197 | Upgrade
|
Total Assets | 6,744 | 6,898 | 7,033 | 7,593 | 7,224 | Upgrade
|
Accounts Payable | 455 | 475 | 473 | 455 | 269 | Upgrade
|
Accrued Expenses | 38 | 55 | 144 | 125 | 88 | Upgrade
|
Current Portion of Long-Term Debt | - | - | 3 | 285 | - | Upgrade
|
Current Portion of Leases | 16 | 15 | 17 | 22 | 28 | Upgrade
|
Other Current Liabilities | 45 | 39 | 17 | 12 | 57 | Upgrade
|
Total Current Liabilities | 554 | 584 | 654 | 899 | 442 | Upgrade
|
Long-Term Debt | 858 | 1,124 | 1,578 | 2,477 | 2,912 | Upgrade
|
Long-Term Leases | 231 | 244 | 227 | 244 | 258 | Upgrade
|
Long-Term Deferred Tax Liabilities | 362 | 177 | 24 | - | - | Upgrade
|
Other Long-Term Liabilities | 186 | 242 | 167 | 165 | 106 | Upgrade
|
Total Liabilities | 2,191 | 2,371 | 2,650 | 3,785 | 3,718 | Upgrade
|
Common Stock | 4,571 | 4,845 | 5,164 | 5,486 | 5,460 | Upgrade
|
Additional Paid-In Capital | 176 | 180 | 169 | 172 | 177 | Upgrade
|
Retained Earnings | -242 | -531 | -988 | -1,875 | -2,158 | Upgrade
|
Comprehensive Income & Other | 48 | 33 | 38 | 25 | 27 | Upgrade
|
Shareholders' Equity | 4,553 | 4,527 | 4,383 | 3,808 | 3,506 | Upgrade
|
Total Liabilities & Equity | 6,744 | 6,898 | 7,033 | 7,593 | 7,224 | Upgrade
|
Total Debt | 1,105 | 1,383 | 1,825 | 3,028 | 3,198 | Upgrade
|
Net Cash (Debt) | -930 | -1,209 | -1,620 | -2,653 | -3,069 | Upgrade
|
Net Cash Per Share | -3.44 | -4.20 | -5.24 | -8.53 | -10.16 | Upgrade
|
Filing Date Shares Outstanding | 256.8 | 272.1 | 287.8 | 307 | 302.68 | Upgrade
|
Total Common Shares Outstanding | 260.15 | 274.64 | 291.08 | 306.87 | 302.68 | Upgrade
|
Working Capital | 300 | 278 | 289 | 151 | 55 | Upgrade
|
Book Value Per Share | 17.50 | 16.48 | 15.06 | 12.41 | 11.58 | Upgrade
|
Tangible Book Value | 4,550 | 4,524 | 4,379 | 3,803 | 3,499 | Upgrade
|
Tangible Book Value Per Share | 17.49 | 16.47 | 15.04 | 12.39 | 11.56 | Upgrade
|
Machinery | - | - | - | 47 | 88 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.