Meren Energy Inc. (TSX:MER)
Canada · Delayed Price · Currency is CAD 2.170
+0.040 (1.88%)
Jun 10, 2026, 4:00 PM EST
Meren Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 597.8 | 559.9 | - | - | - | - | |
Cost of Revenue | 152.9 | 212.9 | - | - | - | - |
Gross Profit | 444.9 | 347 | - | - | - | - |
Selling, General & Admin | 24.2 | 29.5 | 23.4 | 31.9 | 27 | 11.7 |
Other Operating Expenses | 44.6 | 7 | 0.2 | - | - | - |
Operating Expenses | 313.8 | 244.4 | 23.6 | 94.1 | 197.6 | 18 |
Operating Income | 131.1 | 102.6 | -23.6 | -94.1 | -197.6 | -18 |
Interest Expense | -35.7 | -30.4 | - | -7.6 | -3.5 | -18.3 |
Interest & Investment Income | 3.4 | 4.1 | 7.6 | 7.8 | 2.4 | 0.1 |
Earnings From Equity Investments | -11.8 | - | 187.3 | 181 | 138.4 | 226.9 |
Other Non Operating Income (Expenses) | -10.4 | -8.2 | -4.7 | - | - | - |
EBT Excluding Unusual Items | 76.6 | 68.1 | 166.6 | 87.1 | -60.3 | 190.7 |
Merger & Restructuring Charges | -6.9 | -6.9 | -9 | - | - | - |
Gain (Loss) on Sale of Investments | - | 55.9 | -436.7 | - | - | - |
Asset Writedown | -105.3 | -105.3 | - | - | - | - |
Pretax Income | -46 | 11.8 | -279.1 | 87.1 | -60.3 | 190.7 |
Income Tax Expense | 78.7 | 43.4 | - | - | - | - |
Earnings From Continuing Operations | -124.7 | -31.6 | -279.1 | 87.1 | -60.3 | 190.7 |
Net Income | -124.7 | -31.6 | -279.1 | 87.1 | -60.3 | 190.7 |
Net Income to Common | -124.7 | -31.6 | -279.1 | 87.1 | -60.3 | 190.7 |
Shares Outstanding (Basic) | 676 | 624 | 449 | 462 | 474 | 473 |
Shares Outstanding (Diluted) | 676 | 624 | 449 | 473 | 474 | 477 |
Shares Change (YoY) | 49.86% | 38.95% | -4.97% | -0.30% | -0.63% | 1.18% |
EPS (Basic) | -0.18 | -0.05 | -0.62 | 0.19 | -0.13 | 0.40 |
EPS (Diluted) | -0.18 | -0.05 | -0.62 | 0.18 | -0.13 | 0.40 |
Free Cash Flow | 127.5 | 196.6 | -56.2 | -53.3 | -15.5 | -10.8 |
Free Cash Flow Per Share | 0.19 | 0.32 | -0.13 | -0.11 | -0.03 | -0.02 |
Dividend Per Share | 0.148 | 0.148 | 0.050 | 0.050 | 0.050 | - |
Dividend Growth | 138.97% | 196.80% | - | - | - | - |
Gross Margin | 74.42% | 61.98% | - | - | - | - |
Operating Margin | 21.93% | 18.32% | - | - | - | - |
Profit Margin | -20.86% | -5.64% | - | - | - | - |
Free Cash Flow Margin | 21.33% | 35.11% | - | - | - | - |
EBITDA | 377.5 | 311.6 | 38.6 | -31.9 | -27 | 197.6 |
EBITDA Margin | 63.15% | 55.65% | - | - | - | - |
D&A For EBITDA | 246.4 | 209 | 62.2 | 62.2 | 170.6 | 215.6 |
EBIT | 131.1 | 102.6 | -23.6 | -94.1 | -197.6 | -18 |
EBIT Margin | 21.93% | 18.32% | - | - | - | - |
Effective Tax Rate | - | 367.80% | - | - | - | - |
Revenue as Reported | 562.1 | 562.1 | - | 181 | 138.4 | 226.9 |