Manulife Financial Corporation (TSX:MFC)
Canada
· Delayed Price · Currency is CAD 43.16
-1.98 (-4.39%)
Feb 21, 2025, 4:00 PM EST
Manulife Financial Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 5,631 | 5,463 | -1,979 | 6,657 | 5,326 | Upgrade
|
| Depreciation & Amortization | -1,764 | -1,634 | -1,709 | 381 | 467 | Upgrade
|
| Other Amortization | 257 | 217 | 235 | 148 | 189 | Upgrade
|
| Gain (Loss) on Sale of Assets | -860 | -2,845 | 13,660 | 4,824 | -22,521 | Upgrade
|
| Gain (Loss) on Sale of Investments | -290 | -141 | -226 | 181 | 154 | Upgrade
|
| Stock-Based Compensation | - | 2 | 5 | 9 | 14 | Upgrade
|
| Change in Accounts Receivable | 13,565 | 6,641 | 4,958 | -690 | 1,103 | Upgrade
|
| Reinsurance Recoverable | - | - | -1,377 | - | - | Upgrade
|
| Other Operating Activities | 9,955 | 12,720 | 3,061 | 11,645 | 35,316 | Upgrade
|
| Operating Cash Flow | 26,494 | 20,423 | 16,628 | 23,155 | 20,048 | Upgrade
|
| Operating Cash Flow Growth | 29.73% | 22.82% | -28.19% | 15.50% | -2.40% | Upgrade
|
| Cash Acquisitions | -297 | -1 | -182 | -19 | - | Upgrade
|
| Other Investing Activities | 290 | 21 | -67 | -186 | -1,017 | Upgrade
|
| Investing Cash Flow | -18,459 | -13,720 | -18,400 | -24,442 | -14,148 | Upgrade
|
| Long-Term Debt Issued | 3,718 | 1,731 | 1,729 | 212 | 5,845 | Upgrade
|
| Total Debt Repaid | -2,004 | -1,391 | -1,120 | -2,192 | -2,036 | Upgrade
|
| Net Debt Issued (Repaid) | 1,714 | 340 | 609 | -1,980 | 3,809 | Upgrade
|
| Issuance of Common Stock | 144 | 94 | 23 | 51 | 36 | Upgrade
|
| Repurchases of Common Stock | -3,272 | -1,595 | -1,884 | - | -253 | Upgrade
|
| Issuance of Preferred Stock | - | - | 990 | 3,171 | - | Upgrade
|
| Repurchases of Preferred Stock | - | - | -725 | -625 | - | Upgrade
|
| Common Dividends Paid | -2,848 | -2,669 | -2,513 | -2,272 | -2,169 | Upgrade
|
| Preferred Dividends Paid | -311 | -303 | -260 | -215 | -171 | Upgrade
|
| Total Dividends Paid | -3,159 | -2,972 | -2,773 | -2,487 | -2,340 | Upgrade
|
| Other Financing Activities | 399 | -909 | 1,652 | -177 | -589 | Upgrade
|
| Financing Cash Flow | -4,174 | -5,042 | -2,108 | -2,047 | 663 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1,197 | -412 | 585 | -319 | -528 | Upgrade
|
| Net Cash Flow | 5,058 | 1,249 | -3,295 | -3,653 | 6,035 | Upgrade
|
| Free Cash Flow | 26,494 | 20,423 | 16,628 | 23,155 | 20,048 | Upgrade
|
| Free Cash Flow Growth | 29.73% | 22.82% | -28.19% | 15.50% | -2.40% | Upgrade
|
| Free Cash Flow Margin | 88.34% | 74.96% | 98.33% | 38.69% | 26.00% | Upgrade
|
| Free Cash Flow Per Share | 14.84 | 11.11 | 8.69 | 11.90 | 10.32 | Upgrade
|
| Cash Interest Paid | 1,574 | 1,548 | 955 | 981 | 1,188 | Upgrade
|
| Cash Income Tax Paid | 755 | 436 | 1,238 | 571 | 1,358 | Upgrade
|
| Levered Free Cash Flow | 2,387 | 7,173 | 6,778 | - | - | Upgrade
|
| Unlevered Free Cash Flow | 3,438 | 8,145 | 7,435 | - | - | Upgrade
|
| Change in Net Working Capital | 951 | -4,261 | -10,004 | - | - | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.