Magna International Inc. (TSX:MG)
Canada flag Canada · Delayed Price · Currency is CAD
48.06
+1.89 (4.09%)
May 8, 2025, 4:00 PM EDT

Magna International Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
41,93542,83642,79737,84036,24232,647
Upgrade
Revenue Growth (YoY)
-2.69%0.09%13.10%4.41%11.01%-17.21%
Upgrade
Cost of Revenue
36,22237,03737,18533,18831,09728,207
Upgrade
Gross Profit
5,7135,7995,6124,6525,1454,440
Upgrade
Selling, General & Admin
2,0842,0612,0501,6601,7171,587
Upgrade
Operating Expenses
3,6963,6833,5743,0793,2292,953
Upgrade
Operating Income
2,0172,1162,0381,5731,9161,487
Upgrade
Interest Expense
-308-309-242-126-122-105
Upgrade
Interest & Investment Income
989886454419
Upgrade
Earnings From Equity Investments
8710111289148189
Upgrade
EBT Excluding Unusual Items
1,8942,0061,9941,5811,9861,590
Upgrade
Merger & Restructuring Charges
-171-187-171-22-1-269
Upgrade
Gain (Loss) on Sale of Investments
-16-42-217-597-2-315
Upgrade
Gain (Loss) on Sale of Assets
----58-75-
Upgrade
Asset Writedown
182-79--26--
Upgrade
Other Unusual Items
-156-156--40-
Upgrade
Pretax Income
1,7331,5421,6068781,9481,006
Upgrade
Income Tax Expense
510446320237395329
Upgrade
Earnings From Continuing Operations
1,2231,0961,2866411,553677
Upgrade
Net Income to Company
1,2231,0961,2866411,553677
Upgrade
Minority Interest in Earnings
-77-87-73-49-3980
Upgrade
Net Income
1,1461,0091,2135921,514757
Upgrade
Net Income to Common
1,1461,0091,2135921,514757
Upgrade
Net Income Growth
13.13%-16.82%104.90%-60.90%100.00%-57.11%
Upgrade
Shares Outstanding (Basic)
286287286290301300
Upgrade
Shares Outstanding (Diluted)
286287287291303300
Upgrade
Shares Change (YoY)
-0.38%0.10%-1.58%-3.83%0.80%-4.88%
Upgrade
EPS (Basic)
4.013.524.242.045.042.53
Upgrade
EPS (Diluted)
4.013.524.232.035.002.52
Upgrade
EPS Growth
13.73%-16.83%108.37%-59.40%98.41%-54.92%
Upgrade
Free Cash Flow
1,4971,4566494141,5682,133
Upgrade
Free Cash Flow Per Share
5.245.082.261.425.187.10
Upgrade
Dividend Per Share
1.9201.9101.8551.8101.7401.630
Upgrade
Dividend Growth
2.67%2.96%2.49%4.02%6.75%9.03%
Upgrade
Gross Margin
13.62%13.54%13.11%12.29%14.20%13.60%
Upgrade
Operating Margin
4.81%4.94%4.76%4.16%5.29%4.55%
Upgrade
Profit Margin
2.73%2.35%2.83%1.56%4.18%2.32%
Upgrade
Free Cash Flow Margin
3.57%3.40%1.52%1.09%4.33%6.53%
Upgrade
EBITDA
3,9424,0443,7863,1613,6833,068
Upgrade
EBITDA Margin
9.40%9.44%8.85%8.35%10.16%9.40%
Upgrade
D&A For EBITDA
1,9251,9281,7481,5881,7671,581
Upgrade
EBIT
2,0172,1162,0381,5731,9161,487
Upgrade
EBIT Margin
4.81%4.94%4.76%4.16%5.29%4.55%
Upgrade
Effective Tax Rate
29.43%28.92%19.93%26.99%20.28%32.70%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.