Magna International Inc. (TSX: MG)
Canada
· Delayed Price · Currency is CAD 63.05
+1.41 (2.29%)
Nov 22, 2024, 4:00 PM EST
Magna International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 42,662 | 42,797 | 37,840 | 36,242 | 32,647 | 39,431 | Upgrade
|
| Revenue Growth (YoY) | 1.79% | 13.10% | 4.41% | 11.01% | -17.20% | -3.42% | Upgrade
|
| Cost of Revenue | 36,925 | 37,185 | 33,188 | 31,097 | 28,207 | 34,022 | Upgrade
|
| Gross Profit | 5,737 | 5,612 | 4,652 | 5,145 | 4,440 | 5,409 | Upgrade
|
| Selling, General & Admin | 2,092 | 2,050 | 1,660 | 1,717 | 1,587 | 1,681 | Upgrade
|
| Operating Expenses | 3,713 | 3,574 | 3,079 | 3,229 | 2,953 | 3,026 | Upgrade
|
| Operating Income | 2,024 | 2,038 | 1,573 | 1,916 | 1,487 | 2,383 | Upgrade
|
| Interest Expense | -298 | -242 | -126 | -122 | -105 | -104 | Upgrade
|
| Interest & Investment Income | 86 | 86 | 45 | 44 | 19 | 22 | Upgrade
|
| Earnings From Equity Investments | 59 | 112 | 89 | 148 | 189 | 178 | Upgrade
|
| EBT Excluding Unusual Items | 1,871 | 1,994 | 1,581 | 1,986 | 1,590 | 2,479 | Upgrade
|
| Merger & Restructuring Charges | -159 | -171 | -22 | -1 | -269 | -31 | Upgrade
|
| Gain (Loss) on Sale of Investments | -104 | -217 | -597 | -2 | -315 | -706 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -58 | -75 | - | 524 | Upgrade
|
| Asset Writedown | - | - | -26 | - | - | -43 | Upgrade
|
| Other Unusual Items | -137 | - | - | 40 | - | - | Upgrade
|
| Pretax Income | 1,471 | 1,606 | 878 | 1,948 | 1,006 | 2,223 | Upgrade
|
| Income Tax Expense | 311 | 320 | 237 | 395 | 329 | 591 | Upgrade
|
| Earnings From Continuing Operations | 1,160 | 1,286 | 641 | 1,553 | 677 | 1,632 | Upgrade
|
| Net Income to Company | 1,160 | 1,286 | 641 | 1,553 | 677 | 1,632 | Upgrade
|
| Minority Interest in Earnings | -83 | -73 | -49 | -39 | 80 | 133 | Upgrade
|
| Net Income | 1,077 | 1,213 | 592 | 1,514 | 757 | 1,765 | Upgrade
|
| Net Income to Common | 1,077 | 1,213 | 592 | 1,514 | 757 | 1,765 | Upgrade
|
| Net Income Growth | 3.86% | 104.90% | -60.90% | 100.00% | -57.11% | -23.13% | Upgrade
|
| Shares Outstanding (Basic) | 287 | 286 | 290 | 301 | 300 | 315 | Upgrade
|
| Shares Outstanding (Diluted) | 287 | 287 | 291 | 303 | 300 | 316 | Upgrade
|
| Shares Change (YoY) | 0.17% | -1.58% | -3.83% | 0.80% | -4.88% | -9.12% | Upgrade
|
| EPS (Basic) | 3.75 | 4.24 | 2.04 | 5.04 | 2.53 | 5.61 | Upgrade
|
| EPS (Diluted) | 3.75 | 4.23 | 2.03 | 5.00 | 2.52 | 5.59 | Upgrade
|
| EPS Growth | 3.69% | 108.37% | -59.40% | 98.41% | -54.92% | -15.43% | Upgrade
|
| Free Cash Flow | 889 | 649 | 414 | 1,568 | 2,133 | 2,519 | Upgrade
|
| Free Cash Flow Per Share | 3.10 | 2.26 | 1.42 | 5.18 | 7.10 | 7.98 | Upgrade
|
| Dividend Per Share | 1.900 | 1.855 | 1.810 | 1.740 | 1.630 | 1.495 | Upgrade
|
| Dividend Growth | 3.26% | 2.49% | 4.02% | 6.75% | 9.03% | 10.33% | Upgrade
|
| Gross Margin | 13.45% | 13.11% | 12.29% | 14.20% | 13.60% | 13.72% | Upgrade
|
| Operating Margin | 4.74% | 4.76% | 4.16% | 5.29% | 4.55% | 6.04% | Upgrade
|
| Profit Margin | 2.52% | 2.83% | 1.56% | 4.18% | 2.32% | 4.48% | Upgrade
|
| Free Cash Flow Margin | 2.08% | 1.52% | 1.09% | 4.33% | 6.53% | 6.39% | Upgrade
|
| EBITDA | 3,858 | 3,786 | 3,161 | 3,683 | 3,068 | 3,985 | Upgrade
|
| EBITDA Margin | 9.04% | 8.85% | 8.35% | 10.16% | 9.40% | 10.11% | Upgrade
|
| D&A For EBITDA | 1,834 | 1,748 | 1,588 | 1,767 | 1,581 | 1,602 | Upgrade
|
| EBIT | 2,024 | 2,038 | 1,573 | 1,916 | 1,487 | 2,383 | Upgrade
|
| EBIT Margin | 4.74% | 4.76% | 4.16% | 5.29% | 4.55% | 6.04% | Upgrade
|
| Effective Tax Rate | 21.14% | 19.93% | 26.99% | 20.28% | 32.70% | 26.59% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.