Magna International Inc. (TSX:MG)
Canada · Delayed Price · Currency is CAD 57.05
+0.23 (0.40%)
Aug 1, 2025, 4:00 PM EDT
FARO Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 41,608 | 42,836 | 42,797 | 37,840 | 36,242 | 32,647 | Upgrade | |
Revenue Growth (YoY) | -3.39% | 0.09% | 13.10% | 4.41% | 11.01% | -17.21% | Upgrade |
Cost of Revenue | 35,855 | 37,037 | 37,185 | 33,188 | 31,097 | 28,207 | Upgrade |
Gross Profit | 5,753 | 5,799 | 5,612 | 4,652 | 5,145 | 4,440 | Upgrade |
Selling, General & Admin | 2,126 | 2,061 | 2,050 | 1,660 | 1,717 | 1,587 | Upgrade |
Operating Expenses | 3,754 | 3,683 | 3,574 | 3,079 | 3,229 | 2,953 | Upgrade |
Operating Income | 1,999 | 2,116 | 2,038 | 1,573 | 1,916 | 1,487 | Upgrade |
Interest Expense | -306 | -309 | -242 | -126 | -122 | -105 | Upgrade |
Interest & Investment Income | 98 | 98 | 86 | 45 | 44 | 19 | Upgrade |
Earnings From Equity Investments | 110 | 101 | 112 | 89 | 148 | 189 | Upgrade |
EBT Excluding Unusual Items | 1,901 | 2,006 | 1,994 | 1,581 | 1,986 | 1,590 | Upgrade |
Merger & Restructuring Charges | -129 | -187 | -171 | -22 | -1 | -269 | Upgrade |
Gain (Loss) on Sale of Investments | -6 | -42 | -217 | -597 | -2 | -315 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | -58 | -75 | - | Upgrade |
Asset Writedown | 201 | -79 | - | -26 | - | - | Upgrade |
Other Unusual Items | -165 | -156 | - | - | 40 | - | Upgrade |
Pretax Income | 1,802 | 1,542 | 1,606 | 878 | 1,948 | 1,006 | Upgrade |
Income Tax Expense | 513 | 446 | 320 | 237 | 395 | 329 | Upgrade |
Earnings From Continuing Operations | 1,289 | 1,096 | 1,286 | 641 | 1,553 | 677 | Upgrade |
Net Income to Company | 1,289 | 1,096 | 1,286 | 641 | 1,553 | 677 | Upgrade |
Minority Interest in Earnings | -77 | -87 | -73 | -49 | -39 | 80 | Upgrade |
Net Income | 1,212 | 1,009 | 1,213 | 592 | 1,514 | 757 | Upgrade |
Net Income to Common | 1,212 | 1,009 | 1,213 | 592 | 1,514 | 757 | Upgrade |
Net Income Growth | 22.80% | -16.82% | 104.90% | -60.90% | 100.00% | -57.11% | Upgrade |
Shares Outstanding (Basic) | 284 | 287 | 286 | 290 | 301 | 300 | Upgrade |
Shares Outstanding (Diluted) | 284 | 287 | 287 | 291 | 303 | 300 | Upgrade |
Shares Change (YoY) | -0.96% | 0.10% | -1.58% | -3.83% | 0.80% | -4.88% | Upgrade |
EPS (Basic) | 4.26 | 3.52 | 4.24 | 2.04 | 5.04 | 2.53 | Upgrade |
EPS (Diluted) | 4.26 | 3.52 | 4.23 | 2.03 | 5.00 | 2.52 | Upgrade |
EPS Growth | 24.00% | -16.83% | 108.37% | -59.40% | 98.41% | -54.92% | Upgrade |
Free Cash Flow | 1,642 | 1,456 | 649 | 414 | 1,568 | 2,133 | Upgrade |
Free Cash Flow Per Share | 5.78 | 5.08 | 2.26 | 1.42 | 5.18 | 7.10 | Upgrade |
Dividend Per Share | 1.930 | 1.910 | 1.855 | 1.810 | 1.740 | 1.630 | Upgrade |
Dividend Growth | 2.39% | 2.96% | 2.49% | 4.02% | 6.75% | 9.03% | Upgrade |
Gross Margin | 13.83% | 13.54% | 13.11% | 12.29% | 14.20% | 13.60% | Upgrade |
Operating Margin | 4.80% | 4.94% | 4.76% | 4.16% | 5.29% | 4.55% | Upgrade |
Profit Margin | 2.91% | 2.35% | 2.83% | 1.56% | 4.18% | 2.32% | Upgrade |
Free Cash Flow Margin | 3.95% | 3.40% | 1.52% | 1.09% | 4.33% | 6.53% | Upgrade |
EBITDA | 3,947 | 4,044 | 3,786 | 3,161 | 3,683 | 3,068 | Upgrade |
EBITDA Margin | 9.49% | 9.44% | 8.85% | 8.35% | 10.16% | 9.40% | Upgrade |
D&A For EBITDA | 1,948 | 1,928 | 1,748 | 1,588 | 1,767 | 1,581 | Upgrade |
EBIT | 1,999 | 2,116 | 2,038 | 1,573 | 1,916 | 1,487 | Upgrade |
EBIT Margin | 4.80% | 4.94% | 4.76% | 4.16% | 5.29% | 4.55% | Upgrade |
Effective Tax Rate | 28.47% | 28.92% | 19.93% | 26.99% | 20.28% | 32.70% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.