Magna International Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	42,322	42,010	42,836	42,797	37,840	36,242
Revenue Growth (YoY)	0.92%	-1.93%	0.09%	13.10%	4.41%	11.01%
Cost of Revenue	36,152	36,021	37,037	37,185	33,188	31,097
Gross Profit	6,170	5,989	5,799	5,612	4,652	5,145
Selling, General & Admin	2,239	2,221	2,061	2,050	1,660	1,717
Depreciation & Amortization Expenses	1,685	1,658	1,622	1,524	1,419	1,512
Total Operating Expenses	3,924	3,879	3,683	3,574	3,079	3,229
Operating Income	2,246	2,110	2,116	2,038	1,573	1,916
Interest Income	218	143	101	112	89	148
Interest Expense	-196	-209	-211	-156	-81	-78
Other Non-Operating Income (Expense)	-1,098	-736	-464	-388	-703	-38
Total Non-Operating Income (Expense)	-1,076	-802	-574	-432	-695	32
Pretax Income	1,170	1,308	1,542	1,606	878	1,948
Provision for Income Taxes	441	425	446	320	237	395
Net Income	671	829	1,009	1,213	592	1,514
Minority Interest in Earnings	58	54	87	73	49	39
Net Income to Common	671	829	1,009	1,213	592	1,514
Net Income Growth	-41.45%	-17.84%	-16.82%	104.90%	-60.90%	100.00%
Shares Outstanding (Basic)	281	282	287	286	290	301
Shares Outstanding (Diluted)	281	283	287	287	291	303
Shares Change (YoY)	-1.72%	-1.53%	0.10%	-1.58%	-3.83%	0.80%
EPS (Basic)	2.39	2.94	3.52	4.24	2.04	5.04
EPS (Diluted)	2.39	2.93	3.52	4.23	2.03	5.00
EPS Growth	-40.25%	-16.76%	-16.79%	108.37%	-59.40%	98.41%
Shares Outstanding	278.1	280.24	282.88	286.6	285.93	297.87
Free Cash Flow	2,934	2,285	1,456	649	414	1,568
Free Cash Flow Growth	28.40%	56.94%	124.34%	56.76%	-73.60%	-26.49%
Free Cash Flow Per Share	10.45	8.09	5.07	2.26	1.42	5.18
Dividends Per Share	1.960	1.950	1.910	1.855	1.810	1.740
Dividend Growth	0.51%	2.09%	2.96%	2.49%	4.02%	6.75%
Gross Margin	14.58%	14.26%	13.54%	13.11%	12.29%	14.20%
Operating Margin	5.31%	5.02%	4.94%	4.76%	4.16%	5.29%
Profit Margin	1.72%	2.10%	2.56%	3.00%	1.69%	4.29%
FCF Margin	6.93%	5.44%	3.40%	1.52%	1.09%	4.33%
EBITDA	2,727	4,035	4,044	2,038	1,573	1,916
EBITDA Margin	6.44%	9.60%	9.44%	4.76%	4.16%	5.29%
EBIT	2,246	2,110	2,116	2,038	1,573	1,916
EBIT Margin	5.31%	5.02%	4.94%	4.76%	4.16%	5.29%
Effective Tax Rate	37.69%	32.49%	28.92%	19.93%	26.99%	20.28%

Updated May 1, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.