Magna International Inc. (TSX:MG)

FARO Technologies Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	16,075	17,264	22,425	21,739	30,782	26,967
Market Cap Growth	-9.98%	-23.02%	3.16%	-29.38%	14.15%	23.81%
Enterprise Value	25,624	26,636	31,297	27,565	35,024	32,888
Last Close Price	57.05	58.50	73.16	68.73	89.91	77.63
PE Ratio	9.81	11.89	14.00	27.13	16.07	27.96
Forward PE	7.67	7.14	9.48	9.93	14.40	10.60
PS Ratio	0.28	0.28	0.40	0.42	0.67	0.65
PB Ratio	0.91	1.00	1.38	1.42	1.99	1.81
P/TBV Ratio	1.33	1.48	2.06	1.90	2.64	2.41
P/FCF Ratio	7.18	8.24	26.16	38.80	15.51	9.92
P/OCF Ratio	3.53	3.30	5.39	7.67	8.27	6.46
PEG Ratio	-	0.60	0.48	0.35	0.69	2.33
EV/Sales Ratio	0.45	0.43	0.55	0.54	0.76	0.79
EV/EBITDA Ratio	4.13	4.58	6.26	6.44	7.52	8.41
EV/EBIT Ratio	8.91	8.75	11.63	12.95	14.45	17.36
EV/FCF Ratio	11.44	12.72	36.52	49.20	17.65	12.10
Debt / Equity Ratio	0.63	0.59	0.59	0.45	0.46	0.51
Debt / EBITDA Ratio	1.83	1.57	1.73	1.43	1.40	1.74
Debt / FCF Ratio	4.94	4.85	11.13	12.25	3.62	2.81
Asset Turnover	1.28	1.35	1.43	1.33	1.26	1.20
Inventory Turnover	8.27	8.46	8.47	8.15	8.39	8.36
Quick Ratio	0.79	0.71	0.69	0.73	0.89	0.99
Current Ratio	1.16	1.08	1.06	1.14	1.30	1.37
Return on Equity (ROE)	10.35%	9.05%	10.89%	5.44%	12.97%	5.92%
Return on Assets (ROA)	3.84%	4.18%	4.24%	3.46%	4.15%	3.42%
Return on Capital (ROIC)	6.17%	6.87%	7.09%	5.73%	6.72%	5.49%
Return on Capital Employed (ROCE)	9.60%	11.20%	10.70%	9.40%	10.30%	7.90%
Earnings Yield	10.28%	8.41%	7.14%	3.69%	6.22%	3.58%
FCF Yield	13.93%	12.13%	3.82%	2.58%	6.45%	10.08%
Dividend Yield	4.73%	4.70%	3.35%	3.56%	2.45%	2.67%
Payout Ratio	44.88%	53.42%	43.03%	86.82%	33.95%	61.69%
Buyback Yield / Dilution	0.96%	-0.10%	1.58%	3.83%	-0.80%	4.88%
Total Shareholder Return	5.68%	4.59%	4.93%	7.40%	1.65%	7.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.