Madison Pacific Properties Inc. (TSX:MPC)
Canada · Delayed Price · Currency is CAD 5.00
+0.29 (6.16%)
Sep 4, 2026, 9:30 AM EST
TSX:MPC Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Rental Revenue | 47.91 | 45.82 | 44.58 | 44.49 | 40.47 | 37.39 |
Other Revenue | -2.62 | -2.46 | -1.86 | 0.36 | 7.36 | 14.82 |
| 45.3 | 43.36 | 42.71 | 44.85 | 47.83 | 52.21 | |
Revenue Growth (YoY | - | 1.51% | -4.76% | -6.23% | -8.39% | 43.20% |
Property Expenses | 14.42 | 14.11 | 14.01 | 13.04 | 12.97 | 11.19 |
Selling, General & Administrative | 2.14 | 2.19 | 2.6 | 2.85 | 4.81 | 2.39 |
Other Operating Expenses | 2.67 | 2.67 | 2.76 | 2.49 | 1.97 | 1.74 |
Total Operating Expenses | 19.23 | 18.97 | 19.37 | 18.38 | 19.74 | 15.32 |
Operating Income | 26.07 | 24.39 | 23.35 | 26.46 | 28.09 | 36.89 |
Interest Expense | -15.77 | -15.88 | -16.15 | -31.7 | -10.81 | -3.46 |
Interest & Investment Income | 6.68 | 0.78 | 0.45 | 2.51 | 1.29 | 0.66 |
EBT Excluding Unusual Items | 16.98 | 9.29 | 7.65 | -2.72 | 18.57 | 34.1 |
Asset Writedown | 12.5 | 28.58 | 11.42 | -0.21 | 5.68 | 44.1 |
Pretax Income | 29.48 | 37.87 | 19.07 | -2.93 | 24.25 | 78.2 |
Income Tax Expense | 4.3 | 6.21 | 3.86 | 41.28 | 5.27 | 12.8 |
Earnings From Continuing Operations | 25.18 | 31.65 | 15.21 | -44.21 | 18.98 | 65.4 |
Minority Interest in Earnings | -1.4 | -5.5 | -0.79 | 0.08 | -0.36 | -2.1 |
Net Income | 23.78 | 26.15 | 14.42 | -44.13 | 18.62 | 63.3 |
Net Income to Common | 23.78 | 26.15 | 14.42 | -44.13 | 18.62 | 63.3 |
Net Income Growth | - | 81.40% | - | - | -70.58% | 25.88% |
Basic Shares Outstanding | 59 | 59 | 59 | 59 | 59 | 59 |
Diluted Shares Outstanding | 59 | 59 | 59 | 59 | 59 | 59 |
Shares Change | - | - | - | - | 0.12% | 1.40% |
EPS (Basic) | 0.40 | 0.44 | 0.24 | -0.74 | 0.31 | 1.07 |
EPS (Diluted) | 0.40 | 0.44 | 0.24 | -0.74 | 0.31 | 1.07 |
EPS Growth | - | 81.40% | - | - | -70.91% | 24.14% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Dividend Per Share | 0.105 | 0.105 | 0.630 | 0.105 | 0.105 | 0.105 |
Dividend Growth | - | -83.33% | 500.00% | 0% | 0% | 0% |
Operating Margin | 57.55% | 56.24% | 54.66% | 59.01% | 58.73% | 70.66% |
Profit Margin | 52.50% | 60.31% | 33.75% | -98.39% | 38.93% | 121.25% |
EBITDA | 26.81 | 25.57 | 24.03 | 27.13 | 28.84 | 37.72 |
EBITDA Margin | 59.18% | 58.96% | 56.27% | 60.49% | 60.30% | 72.24% |
D&A For Ebitda | 0.74 | 1.18 | 0.68 | 0.66 | 0.75 | 0.82 |
EBIT | 26.07 | 24.39 | 23.35 | 26.46 | 28.09 | 36.89 |
EBIT Margin | 57.55% | 56.24% | 54.66% | 59.01% | 58.73% | 70.66% |
Effective Tax Rate | 14.58% | 16.41% | 20.26% | - | 21.72% | 16.37% |