Metro Inc. (TSX:MRU)
Canada · Delayed Price · Currency is CAD 94.52
+0.75 (0.80%)
At close: Mar 20, 2026
Metro Income Statement
Financials in millions CAD. Fiscal year is October - September.
Millions CAD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 20, 2025 | Sep '25 Sep 27, 2025 | Sep '24 Sep 28, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 24, 2022 | Sep '21 Sep 25, 2021 |
| 22,175 | 22,007 | 21,220 | 20,725 | 18,889 | 18,283 | |
Revenue Growth (YoY) | 3.80% | 3.71% | 2.39% | 9.72% | 3.31% | 1.59% |
Cost of Revenue | 17,772 | 17,636 | 17,041 | 16,642 | 15,106 | 14,628 |
Gross Profit | 4,403 | 4,370 | 4,179 | 4,082 | 3,783 | 3,655 |
Selling, General & Admin | 2,317 | 2,288 | 2,199 | 2,117 | 1,964 | 1,930 |
Depreciation & Amortization Expenses | 604.4 | 594.4 | 570.4 | 525.2 | 503.3 | 478.3 |
Other Operating Expenses | 24.5 | 24.5 | 20.8 | - | 70.1 | - |
Total Operating Expenses | 2,946 | 2,906 | 2,790 | 2,642 | 2,537 | 2,408 |
Operating Income | 1,458 | 1,464 | 1,389 | 1,440 | 1,246 | 1,247 |
Interest Expense | -150.4 | -143.8 | -145.7 | -122.6 | -117.6 | -133.5 |
Other Non-Operating Income (Expense) | -2.8 | 0.1 | 6.8 | 4.2 | 25.3 | 7.4 |
Total Non-Operating Income (Expense) | -153.2 | -143.7 | -138.9 | -118.4 | -92.3 | -126.1 |
Pretax Income | 1,305 | 1,320 | 1,250 | 1,322 | 1,154 | 1,121 |
Provision for Income Taxes | 318.4 | 300.7 | 318.4 | 303 | 304.1 | 295 |
Net Income | 983.7 | 1,017 | 928.8 | 1,015 | 846.1 | 823 |
Minority Interest in Earnings | 2.6 | 2.5 | 2.9 | 4 | 3.4 | 2.7 |
Net Income to Common | 983.7 | 1,017 | 928.8 | 1,015 | 846.1 | 823 |
Net Income Growth | 2.40% | 9.50% | -8.48% | 19.94% | 2.81% | 3.50% |
Shares Outstanding (Basic) | 217 | 219 | 225 | 233 | 240 | 246 |
Shares Outstanding (Diluted) | 218 | 220 | 226 | 233 | 241 | 247 |
Shares Change (YoY) | -2.82% | -2.70% | -3.21% | -3.12% | -2.63% | -2.37% |
EPS (Basic) | 4.53 | 4.65 | 4.13 | 4.36 | 3.53 | 3.34 |
EPS (Diluted) | 4.52 | 4.63 | 4.11 | 4.35 | 3.51 | 3.33 |
EPS Growth | 5.36% | 12.65% | -5.52% | 23.93% | 5.41% | 6.05% |
Free Cash Flow | 1,254 | 1,272 | 1,178 | 966.3 | 938.6 | 1,063 |
Free Cash Flow Growth | -1.45% | 8.01% | 21.91% | 2.95% | -11.73% | 5.19% |
Free Cash Flow Per Share | 5.75 | 5.79 | 5.22 | 4.14 | 3.90 | 4.30 |
Dividends Per Share | 1.480 | 1.480 | 1.340 | 1.210 | 1.100 | 1.000 |
Dividend Growth | - | 10.45% | 10.74% | 10.00% | 10.00% | 11.11% |
Gross Margin | 19.86% | 19.86% | 19.70% | 19.70% | 20.03% | 19.99% |
Operating Margin | 6.57% | 6.65% | 6.55% | 6.95% | 6.60% | 6.82% |
Profit Margin | 4.45% | 4.63% | 4.39% | 4.92% | 4.50% | 4.52% |
FCF Margin | 5.65% | 5.78% | 5.55% | 4.66% | 4.97% | 5.82% |
EBITDA | 2,062 | 2,058 | 1,959 | 1,965 | 1,749 | 1,725 |
EBITDA Margin | 9.30% | 9.35% | 9.23% | 9.48% | 9.26% | 9.44% |
EBIT | 1,458 | 1,464 | 1,389 | 1,440 | 1,246 | 1,247 |
EBIT Margin | 6.57% | 6.65% | 6.55% | 6.95% | 6.60% | 6.82% |
Effective Tax Rate | 24.40% | 22.78% | 25.47% | 22.92% | 26.36% | 26.32% |
Updated Dec 20, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.