Metro Inc. (TSX: MRU)
Canada
· Delayed Price · Currency is CAD 92.31
+0.20 (0.22%)
Dec 3, 2024, 1:04 PM EST
Metro Income Statement
Financials in millions CAD. Fiscal year is October - September.
Millions CAD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 28, 2024 | Sep '24 Sep 28, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 24, 2022 | Sep '21 Sep 25, 2021 | Sep '20 Sep 26, 2020 | 2019 - 2015 |
| Revenue | 21,220 | 21,220 | 20,725 | 18,889 | 18,283 | 17,998 | Upgrade
|
| Revenue Growth (YoY) | 2.39% | 2.39% | 9.72% | 3.31% | 1.59% | 7.34% | Upgrade
|
| Cost of Revenue | 17,041 | 17,041 | 16,642 | 15,106 | 14,628 | 15,870 | Upgrade
|
| Gross Profit | 4,179 | 4,179 | 4,082 | 3,783 | 3,655 | 2,127 | Upgrade
|
| Selling, General & Admin | 2,199 | 2,199 | 2,114 | 1,964 | 1,934 | 300.2 | Upgrade
|
| Operating Expenses | 2,770 | 2,770 | 2,639 | 2,468 | 2,412 | 762.7 | Upgrade
|
| Operating Income | 1,410 | 1,410 | 1,443 | 1,316 | 1,243 | 1,365 | Upgrade
|
| Interest Expense | -145.7 | -145.7 | -151.4 | -134.2 | -143.2 | -143.8 | Upgrade
|
| Interest & Investment Income | - | - | 25.9 | 17.2 | 14.3 | 11.2 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -0.3 | -0.3 | -0.3 | -0.2 | Upgrade
|
| EBT Excluding Unusual Items | 1,264 | 1,264 | 1,318 | 1,198 | 1,113 | 1,232 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.8 | 6.8 | 4.2 | 25.3 | 7.4 | -7.5 | Upgrade
|
| Asset Writedown | -20.8 | -20.8 | - | -70.1 | - | -3 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -137 | Upgrade
|
| Pretax Income | 1,250 | 1,250 | 1,322 | 1,154 | 1,121 | 1,084 | Upgrade
|
| Income Tax Expense | 318.4 | 318.4 | 303 | 304.1 | 295 | 287.9 | Upgrade
|
| Earnings From Continuing Operations | 931.7 | 931.7 | 1,019 | 849.5 | 825.7 | 796.4 | Upgrade
|
| Minority Interest in Earnings | -2.9 | -2.9 | -4 | -3.4 | -2.7 | -1.2 | Upgrade
|
| Net Income | 928.8 | 928.8 | 1,015 | 846.1 | 823 | 795.2 | Upgrade
|
| Net Income to Common | 928.8 | 928.8 | 1,015 | 846.1 | 823 | 795.2 | Upgrade
|
| Net Income Growth | -8.47% | -8.47% | 19.94% | 2.81% | 3.50% | 11.75% | Upgrade
|
| Shares Outstanding (Basic) | 225 | 225 | 233 | 240 | 246 | 252 | Upgrade
|
| Shares Outstanding (Diluted) | 226 | 226 | 233 | 241 | 247 | 253 | Upgrade
|
| Shares Change (YoY) | -3.21% | -3.21% | -3.11% | -2.63% | -2.37% | -1.17% | Upgrade
|
| EPS (Basic) | 4.13 | 4.13 | 4.36 | 3.53 | 3.34 | 3.15 | Upgrade
|
| EPS (Diluted) | 4.11 | 4.11 | 4.35 | 3.51 | 3.33 | 3.14 | Upgrade
|
| EPS Growth | -5.52% | -5.52% | 23.93% | 5.41% | 6.05% | 12.95% | Upgrade
|
| Free Cash Flow | 1,181 | 1,181 | 982.8 | 964.1 | 1,114 | 1,011 | Upgrade
|
| Free Cash Flow Per Share | 5.23 | 5.23 | 4.21 | 4.00 | 4.51 | 3.99 | Upgrade
|
| Dividend Per Share | 1.340 | 1.340 | 1.210 | 1.100 | 1.000 | 0.900 | Upgrade
|
| Dividend Growth | 10.74% | 10.74% | 10.00% | 10.00% | 11.11% | 12.50% | Upgrade
|
| Gross Margin | 19.70% | 19.70% | 19.70% | 20.03% | 19.99% | 11.82% | Upgrade
|
| Operating Margin | 6.64% | 6.64% | 6.96% | 6.97% | 6.80% | 7.58% | Upgrade
|
| Profit Margin | 4.38% | 4.38% | 4.90% | 4.48% | 4.50% | 4.42% | Upgrade
|
| Free Cash Flow Margin | 5.57% | 5.57% | 4.74% | 5.10% | 6.09% | 5.62% | Upgrade
|
| EBITDA | 1,980 | 1,980 | 1,781 | 1,635 | 1,543 | 1,657 | Upgrade
|
| EBITDA Margin | 9.33% | 9.33% | 8.59% | 8.66% | 8.44% | 9.21% | Upgrade
|
| D&A For EBITDA | 570.4 | 570.4 | 337.3 | 319.2 | 300.3 | 292.2 | Upgrade
|
| EBIT | 1,410 | 1,410 | 1,443 | 1,316 | 1,243 | 1,365 | Upgrade
|
| EBIT Margin | 6.64% | 6.64% | 6.96% | 6.97% | 6.80% | 7.58% | Upgrade
|
| Effective Tax Rate | 25.47% | 25.47% | 22.92% | 26.36% | 26.32% | 26.55% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.