Metro Inc. (TSX: MRU)
Canada
· Delayed Price · Currency is CAD 74.40
+0.84 (1.14%)
May 16, 2024, 4:00 PM EDT
Metro Income Statement
Financials in millions CAD. Fiscal year is October - September.
Millions CAD. Fiscal year is Oct - Sep.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1995 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20,725 | 18,889 | 18,283 | 17,998 | 16,768 | 14,383 | 13,175 | 12,788 | 12,224 | 11,590 | Upgrade
|
| Revenue Growth (YoY) | 9.72% | 3.31% | 1.59% | 7.34% | 16.58% | 9.17% | 3.03% | 4.61% | 5.46% | 1.65% | Upgrade
|
| Cost of Revenue | 16,642 | 15,106 | 14,628 | 14,416 | 13,439 | 11,557 | 10,580 | 10,271 | 9,814 | 9,376 | Upgrade
|
| Gross Profit | 4,082 | 3,783 | 3,655 | 3,582 | 3,329 | 2,827 | 2,596 | 2,517 | 2,410 | 2,215 | Upgrade
|
| Selling, General & Admin | 2,117 | 1,390 | 1,390 | 1,348 | 1,496 | 1,339 | 1,233 | 1,196 | 1,166 | 1,100 | Upgrade
|
| Other Operating Expenses | 0 | 1,078 | 1,011 | 1,005 | 768 | -11.4 | 590.3 | 572 | 557.3 | 495.7 | Upgrade
|
| Operating Expenses | 2,642 | 2,467 | 2,401 | 2,353 | 2,264 | 2,007 | 1,824 | 1,768 | 1,723 | 1,595 | Upgrade
|
| Operating Income | 1,468 | 1,331 | 1,267 | 1,237 | 1,070 | 820.4 | 772.2 | 748.5 | 686.9 | 619.6 | Upgrade
|
| Interest Income | 29.1 | 17.2 | 14.3 | 11.2 | 7.8 | 28.8 | 2.4 | 3.7 | 2.2 | 1.9 | Upgrade
|
| Interest Expense | 150 | 132.8 | 145.8 | 145.4 | 108.5 | 106.5 | 65 | 63.9 | 59.5 | 49.9 | Upgrade
|
| Other Expense / Income | 28.9 | 65.4 | 17 | 19.9 | 2.7 | -1,332 | -75.5 | -75.2 | -37.7 | -25.7 | Upgrade
|
| Pretax Income | 1,322 | 1,154 | 1,121 | 1,084 | 969.2 | 2,077 | 801.8 | 778.2 | 680.5 | 606.4 | Upgrade
|
| Income Tax | 303 | 304.1 | 295 | 287.9 | 254.8 | 358.2 | 193.4 | 192 | 161.2 | 150.2 | Upgrade
|
| Net Income | 1,015 | 846.1 | 823 | 795.2 | 711.6 | 1,717 | 591.7 | 571.5 | 506.1 | 447.1 | Upgrade
|
| Net Income Growth | 19.94% | 2.81% | 3.50% | 11.75% | -58.54% | 190.10% | 3.53% | 12.92% | 13.20% | -37.28% | Upgrade
|
| Shares Outstanding (Basic) | 233 | 240 | 246 | 252 | 255 | 238 | 229 | 237 | 249 | 263 | Upgrade
|
| Shares Outstanding (Diluted) | 233 | 241 | 247 | 253 | 256 | 240 | 231 | 239 | 251 | 264 | Upgrade
|
| Shares Change | -3.11% | -2.63% | -2.37% | -1.17% | 6.88% | 3.99% | -3.64% | -4.74% | -4.99% | -7.71% | Upgrade
|
| EPS (Basic) | 4.36 | 3.53 | 3.34 | 3.15 | 2.79 | 7.20 | 2.59 | 2.41 | 2.03 | 1.70 | Upgrade
|
| EPS (Diluted) | 4.35 | 3.51 | 3.33 | 3.14 | 2.78 | 7.16 | 2.57 | 2.39 | 2.01 | 1.69 | Upgrade
|
| EPS Growth | 23.93% | 5.41% | 6.05% | 12.95% | -61.17% | 178.60% | 7.53% | 18.91% | 18.93% | -30.45% | Upgrade
|
| Free Cash Flow | 883.6 | 840.3 | 984 | 963.4 | 291.4 | 433 | 327.3 | 393.8 | 419.5 | 224.9 | Upgrade
|
| Free Cash Flow Per Share | 3.79 | 3.49 | 3.98 | 3.80 | 1.14 | 1.81 | 1.42 | 1.65 | 1.67 | 0.85 | Upgrade
|
| Gross Margin | 19.70% | 20.03% | 19.99% | 19.90% | 19.85% | 19.65% | 19.70% | 19.68% | 19.72% | 19.11% | Upgrade
|
| Operating Margin | 7.08% | 7.05% | 6.93% | 6.87% | 6.38% | 5.70% | 5.86% | 5.85% | 5.62% | 5.35% | Upgrade
|
| Profit Margin | 4.90% | 4.48% | 4.50% | 4.42% | 4.24% | 11.93% | 4.49% | 4.47% | 4.14% | 3.86% | Upgrade
|
| Free Cash Flow Margin | 4.26% | 4.45% | 5.38% | 5.35% | 1.74% | 3.01% | 2.48% | 3.08% | 3.43% | 1.94% | Upgrade
|
| Effective Tax Rate | 22.92% | 26.36% | 26.32% | 26.55% | 26.29% | 17.25% | 24.12% | 24.67% | 23.69% | 24.77% | Upgrade
|
| EBITDA | 1,993 | 1,835 | 1,745 | 1,700 | 1,356 | 1,100 | 1,061 | 1,025 | 929 | 846 | Upgrade
|
| EBITDA Margin | 9.62% | 9.71% | 9.54% | 9.44% | 8.09% | 7.64% | 8.05% | 8.01% | 7.60% | 7.30% | Upgrade
|
| Depreciation & Amortization | 525.2 | 503.3 | 478.3 | 462.5 | 286.4 | 233.5 | 194.2 | 182.8 | 177 | 175.8 | Upgrade
|
| EBIT | 1,468 | 1,331 | 1,267 | 1,237 | 1,070 | 866.1 | 866.8 | 842.1 | 752 | 670.2 | Upgrade
|
| EBIT Margin | 7.08% | 7.05% | 6.93% | 6.87% | 6.38% | 6.02% | 6.58% | 6.59% | 6.15% | 5.78% | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.