Mineros Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	799.67	538.57	447.29	414.94	496.25
Revenue Growth (YoY)	48.48%	20.41%	7.80%	-16.38%	-5.33%
Cost of Revenue	476.48	355.64	302.79	283.16	371.28
Gross Profit	323.19	182.92	144.5	131.78	124.96
Selling, General & Admin	22.97	21.9	17.81	18.39	19.26
Other Operating Expenses	62.27	10.12	9.7	8.18	19.01
Operating Expenses	91.12	38.37	33.6	35.16	52.71
Operating Income	232.08	144.55	110.9	96.61	72.26
Interest Expense	-8.1	-8.26	-8.73	-6.34	-8.75
Interest & Investment Income	3.56	1.69	1.3	1.77	1.39
Earnings From Equity Investments	-0.06	-0.1	-0.12	-0	5.29
Currency Exchange Gain (Loss)	-1.74	1	-6.77	5.69	1.13
Other Non Operating Income (Expenses)	3.79	2.84	5.4	1.24	2.11
EBT Excluding Unusual Items	229.53	141.72	101.99	98.97	73.43
Gain (Loss) on Sale of Investments	0	0	-	-	0.12
Asset Writedown	1.97	-0.16	0.59	-5.02	3.58
Pretax Income	231.5	141.57	102.58	93.95	77.13
Income Tax Expense	86.52	55.02	28.04	37.86	33.74
Earnings From Continuing Operations	144.98	86.55	74.54	56.1	43.39
Earnings From Discontinued Operations	-	-	-57.32	-51.61	-
Net Income to Company	144.98	86.55	17.21	4.49	43.39
Minority Interest in Earnings	-	-	-	-	-0.12
Net Income	144.98	86.55	17.21	4.49	43.27
Net Income to Common	144.98	86.55	17.21	4.49	43.27
Net Income Growth	67.51%	402.80%	283.64%	-89.63%	-36.78%
Shares Outstanding (Basic)	299	300	300	300	265
Shares Outstanding (Diluted)	299	300	300	300	265
Shares Change (YoY)	-0.33%	-	-	13.17%	1.21%
EPS (Basic)	0.49	0.29	0.06	0.01	0.16
EPS (Diluted)	0.49	0.29	0.06	0.01	0.16
EPS Growth	68.07%	402.80%	283.66%	-90.84%	-37.54%
Free Cash Flow	119.16	89.72	45.82	31.01	30.28
Free Cash Flow Per Share	0.40	0.30	0.15	0.10	0.11
Dividend Per Share	-	0.100	0.075	0.070	0.065
Dividend Growth	-	33.33%	7.14%	8.03%	5.20%
Gross Margin	40.41%	33.97%	32.31%	31.76%	25.18%
Operating Margin	29.02%	26.84%	24.79%	23.28%	14.56%
Profit Margin	18.13%	16.07%	3.85%	1.08%	8.72%
Free Cash Flow Margin	14.90%	16.66%	10.24%	7.47%	6.10%
EBITDA	272.91	179.56	168.08	150.22	123.01
EBITDA Margin	34.13%	33.34%	37.58%	36.20%	24.79%
D&A For EBITDA	40.84	35.01	57.18	53.6	50.75
EBIT	232.08	144.55	110.9	96.61	72.26
EBIT Margin	29.02%	26.84%	24.79%	23.28%	14.56%
Effective Tax Rate	37.37%	38.86%	27.34%	40.29%	43.75%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.