Mineros S.A. (TSX:MSA)
Canada
· Delayed Price · Currency is CAD 2.230
-0.060 (-2.62%)
Mar 28, 2025, 4:00 PM EST
Mineros Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 538.57 | 447.29 | 414.94 | 496.25 | 1,792,390 | Upgrade
|
| Revenue Growth (YoY) | 20.41% | 7.80% | -16.38% | -99.97% | 32.80% | Upgrade
|
| Cost of Revenue | 355.64 | 302.79 | 283.16 | 371.28 | 1,173,185 | Upgrade
|
| Gross Profit | 182.92 | 144.5 | 131.78 | 124.96 | 619,205 | Upgrade
|
| Selling, General & Admin | 21.9 | 17.81 | 18.39 | 19.26 | 57,628 | Upgrade
|
| Other Operating Expenses | 10.12 | 9.7 | 8.18 | 19.01 | 86,852 | Upgrade
|
| Operating Expenses | 38.37 | 33.6 | 35.16 | 52.71 | 183,863 | Upgrade
|
| Operating Income | 144.55 | 110.9 | 96.61 | 72.26 | 435,343 | Upgrade
|
| Interest Expense | -8.26 | -8.73 | -6.34 | -8.75 | -30,270 | Upgrade
|
| Interest & Investment Income | 1.69 | 1.3 | 1.77 | 1.39 | 4,008 | Upgrade
|
| Earnings From Equity Investments | -0.1 | -0.12 | -0 | 5.29 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 1 | -6.77 | 5.69 | 1.13 | -27,085 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.05 | 5.4 | 1.24 | 2.11 | 1,050 | Upgrade
|
| EBT Excluding Unusual Items | 136.84 | 101.99 | 98.97 | 73.43 | 383,046 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -1,803 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.12 | 33.24 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 3,372 | Upgrade
|
| Asset Writedown | -0.16 | 0.59 | -5.02 | 3.58 | 6,938 | Upgrade
|
| Pretax Income | 141.57 | 102.58 | 93.95 | 77.13 | 391,585 | Upgrade
|
| Income Tax Expense | 55.02 | 28.04 | 37.86 | 33.74 | 156,486 | Upgrade
|
| Earnings From Continuing Operations | 86.55 | 74.54 | 56.1 | 43.39 | 235,100 | Upgrade
|
| Earnings From Discontinued Operations | - | -57.32 | -51.61 | - | - | Upgrade
|
| Net Income to Company | 86.55 | 17.21 | 4.49 | 43.39 | 235,100 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -0.12 | -1,044 | Upgrade
|
| Net Income | 86.55 | 17.21 | 4.49 | 43.27 | 234,055 | Upgrade
|
| Net Income to Common | 86.55 | 17.21 | 4.49 | 43.27 | 234,055 | Upgrade
|
| Net Income Growth | 402.80% | 283.64% | -89.63% | -99.98% | 91.46% | Upgrade
|
| Shares Outstanding (Basic) | 300 | 300 | 300 | 265 | 262 | Upgrade
|
| Shares Outstanding (Diluted) | 300 | 300 | 300 | 265 | 262 | Upgrade
|
| Shares Change (YoY) | - | - | 13.17% | 1.21% | - | Upgrade
|
| EPS (Basic) | 0.29 | 0.06 | 0.01 | 0.16 | 894.41 | Upgrade
|
| EPS (Diluted) | 0.29 | 0.06 | 0.01 | 0.16 | 894.41 | Upgrade
|
| EPS Growth | 402.80% | 283.66% | -90.84% | -99.98% | 91.46% | Upgrade
|
| Free Cash Flow | 89.72 | 45.82 | 31.01 | 30.28 | 324,382 | Upgrade
|
| Free Cash Flow Per Share | 0.30 | 0.15 | 0.10 | 0.11 | 1239.58 | Upgrade
|
| Dividend Per Share | - | 0.075 | 0.070 | 0.065 | 210.641 | Upgrade
|
| Dividend Growth | - | 7.14% | 8.03% | -99.97% | 9.14% | Upgrade
|
| Gross Margin | 33.97% | 32.31% | 31.76% | 25.18% | 34.55% | Upgrade
|
| Operating Margin | 26.84% | 24.79% | 23.28% | 14.56% | 24.29% | Upgrade
|
| Profit Margin | 16.07% | 3.85% | 1.08% | 8.72% | 13.06% | Upgrade
|
| Free Cash Flow Margin | 16.66% | 10.24% | 7.47% | 6.10% | 18.10% | Upgrade
|
| EBITDA | 179.56 | 168.08 | 150.22 | 123.01 | 589,554 | Upgrade
|
| EBITDA Margin | 33.34% | 37.58% | 36.20% | 24.79% | 32.89% | Upgrade
|
| D&A For EBITDA | 35.01 | 57.18 | 53.6 | 50.75 | 154,212 | Upgrade
|
| EBIT | 144.55 | 110.9 | 96.61 | 72.26 | 435,343 | Upgrade
|
| EBIT Margin | 26.84% | 24.79% | 23.28% | 14.56% | 24.29% | Upgrade
|
| Effective Tax Rate | 38.86% | 27.34% | 40.29% | 43.75% | 39.96% | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.