Mineros Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,172	416	187	155	339	406
Market Cap Growth	370.03%	121.95%	21.09%	-54.31%	-16.59%	20.89%
Enterprise Value	2,048	375	188	175	380	451
Last Close Price	7.22	1.40	0.54	0.50	0.74	-
PE Ratio	9.82	3.34	8.25	25.50	6.19	4.66
PS Ratio	2.26	0.54	0.32	0.28	0.54	0.61
PB Ratio	3.10	0.71	0.41	0.33	0.73	1.01
P/TBV Ratio	4.18	0.90	0.56	0.47	1.02	1.28
P/FCF Ratio	10.16	3.22	3.10	3.69	8.85	3.36
P/OCF Ratio	7.02	2.01	1.58	1.39	3.07	2.08
EV/Sales Ratio	2.03	0.48	0.32	0.31	0.61	0.68
EV/EBITDA Ratio	5.03	1.45	0.85	0.86	2.44	2.05
EV/EBIT Ratio	6.04	1.80	1.29	1.34	4.15	2.78
EV/FCF Ratio	9.58	2.91	3.11	4.17	9.91	3.73
Debt / Equity Ratio	0.04	0.06	0.10	0.14	0.15	0.24
Debt / EBITDA Ratio	0.06	0.14	0.19	0.31	0.42	0.42
Debt / FCF Ratio	0.12	0.29	0.72	1.52	1.82	0.79
Net Debt / Equity Ratio	-0.17	-0.18	-0.07	-0.01	-0.02	0.03
Net Debt / EBITDA Ratio	-0.31	-0.41	-0.14	-0.02	-0.07	0.05
Net Debt / FCF Ratio	-0.55	-0.82	-0.53	-0.09	-0.27	0.10
Asset Turnover	1.06	1.00	0.84	0.72	0.96	1.03
Inventory Turnover	13.78	14.59	6.04	4.17	6.45	5.46
Quick Ratio	1.14	1.43	1.26	0.78	0.94	0.89
Current Ratio	1.69	1.81	1.70	1.41	1.58	1.56
Return on Equity (ROE)	36.00%	22.96%	21.54%	15.71%	13.71%	23.43%
Return on Assets (ROA)	22.28%	16.80%	13.04%	10.51%	8.71%	15.66%
Return on Invested Capital (ROIC)	39.97%	26.93%	24.24%	16.41%	11.87%	22.81%
Return on Capital Employed (ROCE)	40.30%	30.40%	27.10%	22.20%	15.40%	30.70%
Earnings Yield	10.18%	29.93%	12.13%	3.92%	16.16%	21.46%
FCF Yield	9.84%	31.02%	32.27%	27.10%	11.30%	29.75%
Dividend Yield	1.91%	10.30%	18.34%	18.78%	11.09%	-
Payout Ratio	18.82%	31.96%	119.20%	512.37%	40.84%	20.99%
Buyback Yield / Dilution	0.25%	-	0.00%	-13.17%	-1.21%	-
Total Shareholder Return	2.16%	10.30%	18.34%	5.61%	9.88%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.