Minco Silver Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	33	34	12	11	12	20
Market Cap Growth	137.09%	190.48%	5.56%	-10.00%	-39.39%	-37.74%
Enterprise Value	-20.97	-20.19	-21.07	-25.18	-30.6	-13.55
Last Close Price	0.53	0.55	0.19	0.18	0.20	0.33
PE Ratio	4.50	3.44	-	-	4.00	-
PB Ratio	0.62	0.62	0.26	0.25	0.25	0.43
P/TBV Ratio	0.60	0.64	0.26	0.25	0.25	0.43
EV/EBITDA Ratio	-	7.60	11.02	9.54	12.14	6.52
EV/EBIT Ratio	-	6.82	9.57	8.50	10.82	5.83
EV/FCF Ratio	-	8.17	10.83	14.16	14.71	5.88
Debt / Equity Ratio	0.02	0.00	0.01	0.01	0.02	0.01
Net Debt / Equity Ratio	-0.96	-0.97	-0.71	-0.80	-0.84	-0.70
Net Debt / EBITDA Ratio	18.02	19.72	16.36	13.19	16.46	15.59
Net Debt / FCF Ratio	21.14	21.22	16.08	19.58	19.95	14.06
Quick Ratio	61.29	65.38	20.78	25.83	23.25	17.60
Current Ratio	61.57	65.59	21.06	26.00	23.41	17.74
Return on Equity (ROE)	13.77%	20.65%	-4.94%	-8.98%	6.67%	-3.46%
Return on Assets (ROA)	-5.87%	-6.45%	-6.60%	-7.03%	-6.86%	-1.83%
Return on Invested Capital (ROIC)	-749.85%	-56.09%	-31.86%	-48.66%	-35.70%	-6.80%
Return on Capital Employed (ROCE)	-5.96%	-6.14%	-5.08%	-6.28%	-5.86%	-5.05%
Earnings Yield	22.12%	29.09%	-	-	25.00%	-
Buyback Yield / Dilution	-0.02%	-2.15%	0.00%	0.00%	0.00%	-0.13%
Total Shareholder Return	-0.02%	-2.15%	0.00%	0.00%	0.00%	-0.13%