Northcliff Resources Income Statement

Financials in millions CAD. Fiscal year is November - October.

Millions CAD. Fiscal year is Nov - Oct.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021
Cost of Revenue	0.35	0.97	0.44	0.38	0.21
Gross Profit	-0.35	-0.97	-0.44	-0.38	-0.21
Selling, General & Admin	0.79	1.21	1.81	1.21	0.88
Operating Expenses	0.82	1.33	1.83	1.33	0.99
Operating Income	-1.17	-2.3	-2.27	-1.71	-1.2
Interest Expense	-0.09	-0.02	-0.69	-0.26	-0.12
Interest & Investment Income	0.04	0.09	0.18	0.03	0.01
Currency Exchange Gain (Loss)	-0.01	0	-0	-0	-0
EBT Excluding Unusual Items	-1.23	-2.23	-2.78	-1.94	-1.31
Gain (Loss) on Sale of Investments	-0.19	-	-	-	-
Pretax Income	-1.42	-2.23	-2.78	-1.94	-1.31
Earnings From Continuing Operations	-1.42	-2.23	-2.78	-1.94	-1.31
Minority Interest in Earnings	0.08	0.14	0.13	0.06	0.04
Net Income	-1.34	-2.1	-2.65	-1.88	-1.27
Net Income to Common	-1.34	-2.1	-2.65	-1.88	-1.27
Shares Outstanding (Basic)	614	579	256	208	191
Shares Outstanding (Diluted)	614	579	256	208	191
Shares Change (YoY)	5.98%	126.52%	23.19%	8.63%	2.26%
EPS (Basic)	-0.00	-0.00	-0.01	-0.01	-0.01
EPS (Diluted)	-0.00	-0.00	-0.01	-0.01	-0.01
EBITDA	-	-	-2.27	-1.71	-1.2
D&A For EBITDA	-	-	0	0	0
EBIT	-1.17	-2.3	-2.27	-1.71	-1.2

Source: S&P Global Market Intelligence. Standard template. Financial Sources.