NFI Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018 - 2005
Revenue	2,685	2,054	2,344	2,419	2,893	Upgrade
Revenue Growth (YoY)	30.74%	-12.37%	-3.12%	-16.39%	14.86%	Upgrade
Cost of Revenue	2,464	2,005	2,108	2,220	2,480	Upgrade
Gross Profit	220.77	49.13	235.6	199.26	413.48	Upgrade
Selling, General & Admin	245.27	240.05	205.17	231.3	241.45	Upgrade
Operating Expenses	245.27	240.05	205.17	231.3	241.45	Upgrade
Operating Income	-21.25	-190.92	30.43	-32.05	173.06	Upgrade
Interest Income	0	53.31	49.95	83.87	73.36	Upgrade
Interest Expense	135.98	91.02	73.11	66.19	51.38	Upgrade
Other Expense / Income	11.84	96.56	12.19	141.72	95.35	Upgrade
Pretax Income	-169.07	-325.18	-4.93	-156.09	99.7	Upgrade
Income Tax	-32.91	-47.42	9.56	1.64	42	Upgrade
Net Income	-136.16	-277.76	-14.48	-157.74	57.7	Upgrade
Net Income Growth	-	-	-	-	-63.93%	Upgrade
Shares Outstanding (Basic)	92	70	70	63	62	Upgrade
Shares Outstanding (Diluted)	92	70	70	63	62	Upgrade
Shares Change	31.16%	-	12.04%	0.83%	-1.33%	Upgrade
EPS (Basic)	-1.48	-3.97	-0.21	-2.52	0.93	Upgrade
EPS (Diluted)	-1.48	-3.97	-0.21	-2.52	0.93	Upgrade
EPS Growth	-	-	-	-	-63.53%	Upgrade
Free Cash Flow	-100.8	-273.43	78.97	40.33	61	Upgrade
Free Cash Flow Per Share	-1.10	-3.90	1.13	0.65	0.98	Upgrade
Gross Margin	8.22%	2.39%	10.05%	8.24%	14.29%	Upgrade
Operating Margin	-0.79%	-9.30%	1.30%	-1.32%	5.98%	Upgrade
Profit Margin	-5.07%	-13.52%	-0.62%	-6.52%	1.99%	Upgrade
Free Cash Flow Margin	-3.75%	-13.31%	3.37%	1.67%	2.11%	Upgrade
Effective Tax Rate	-	-	-	-	42.13%	Upgrade
EBITDA	56.28	-102.42	127.58	78.74	276.6	Upgrade
EBITDA Margin	2.10%	-4.99%	5.44%	3.25%	9.56%	Upgrade
Depreciation & Amortization	80.78	88.5	97.15	110.78	104.57	Upgrade
EBIT	-24.5	-190.92	30.43	-32.05	172.03	Upgrade
EBIT Margin	-0.91%	-9.30%	1.30%	-1.32%	5.95%	Upgrade

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.