New Gold Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018 - 1997
Revenue	786.5	604.4	745.5	643.4	630.6	Upgrade
Revenue Growth (YoY)	30.13%	-18.93%	15.87%	2.03%	4.32%	Upgrade
Cost of Revenue	684.6	526.3	573	533	612.5	Upgrade
Gross Profit	101.9	78.1	172.5	110.4	18.1	Upgrade
Selling, General & Admin	29.9	23.9	24	23.2	19.3	Upgrade
Other Operating Expenses	-0.4	69.9	15.4	5.8	8.3	Upgrade
Operating Expenses	40.6	93.8	39.4	29	27.6	Upgrade
Operating Income	61.8	-18.4	137.3	81.4	-15.9	Upgrade
Interest Income	7.5	3.8	0.3	1.1	2.2	Upgrade
Interest Expense	7	17.8	28.3	49.3	51.2	Upgrade
Other Expense / Income	121.5	33	-51	108.2	9	Upgrade
Pretax Income	-59.2	-65.4	160.3	-75	-73.9	Upgrade
Income Tax	5.3	1.4	19.7	4.3	-0.4	Upgrade
Net Income	-64.5	-66.8	140.6	-79.3	-73.5	Upgrade
Shares Outstanding (Basic)	684	668	681	661	611	Upgrade
Shares Outstanding (Diluted)	684	682	682	676	611	Upgrade
Shares Change	0.31%	-0.07%	0.90%	10.67%	5.60%	Upgrade
EPS (Basic)	-0.09	-0.10	0.21	-0.12	-0.12	Upgrade
EPS (Diluted)	-0.09	-0.10	0.21	-0.12	-0.12	Upgrade
Free Cash Flow	21.7	-102.2	76.4	10.6	10.2	Upgrade
Free Cash Flow Per Share	0.03	-0.15	0.11	0.02	0.02	Upgrade
Gross Margin	12.96%	12.92%	23.14%	17.16%	2.87%	Upgrade
Operating Margin	7.86%	-3.04%	18.42%	12.65%	-2.52%	Upgrade
Profit Margin	-8.20%	-11.05%	18.86%	-12.33%	-11.66%	Upgrade
Free Cash Flow Margin	2.76%	-16.91%	10.25%	1.65%	1.62%	Upgrade
Effective Tax Rate	-	-	12.29%	-	-	Upgrade
EBITDA	297.3	177.5	322.9	264.2	225.8	Upgrade
EBITDA Margin	37.80%	29.37%	43.31%	41.06%	35.81%	Upgrade
Depreciation & Amortization	347.7	195.9	133.3	295.8	238.7	Upgrade
EBIT	-50.4	-18.4	189.6	-31.6	-12.9	Upgrade
EBIT Margin	-6.41%	-3.04%	25.43%	-4.91%	-2.05%	Upgrade

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.