Newmont Corporation (TSX:NGT)
Canada · Delayed Price · Currency is CAD 116.00
-1.24 (-1.06%)
Inactive · Last trade price on Sep 24, 2025
Newmont Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Revenue | 20,584 | 18,682 | 11,812 | 11,915 | 12,222 | 11,497 |
Revenue Growth | 38.38% | 58.16% | -0.86% | -2.51% | 6.31% | 18.04% |
Cost of Revenue | 9,120 | 9,291 | 8,232 | 7,389 | 7,281 | 5,380 |
Gross Profit | 11,464 | 9,391 | 3,580 | 4,526 | 4,941 | 6,117 |
Selling, General & Admin | 446 | 442 | 299 | 276 | 259 | 275 |
Research & Development | 178 | 197 | 200 | 229 | 154 | 122 |
Operating Expenses | 3,423 | 3,481 | 2,872 | 2,921 | 2,945 | 2,884 |
Operating Income | 8,041 | 5,910 | 708 | 1,605 | 1,996 | 3,233 |
Interest Expense | -323 | -375 | -243 | -227 | -274 | -316 |
Interest & Investment Income | 170 | 152 | 148 | 78 | 18 | 24 |
Earnings From Equity Investments | 256 | 133 | 63 | 107 | 166 | 189 |
Currency Exchange Gain (Loss) | 19 | 101 | -56 | -5 | 23 | -73 |
Other Non Operating Income (Expenses) | -74 | -5 | 15 | 16 | -11 | 703 |
EBT Excluding Unusual Items | 8,089 | 5,916 | 635 | 1,574 | 1,918 | 3,760 |
Merger & Restructuring Charges | -68 | -110 | -488 | -4 | -11 | -41 |
Impairment of Goodwill | - | - | -1,760 | -800 | - | - |
Gain (Loss) on Sale of Investments | 482 | 62 | -47 | -46 | -136 | 159 |
Gain (Loss) on Sale of Assets | 556 | -1,079 | -197 | 35 | -359 | 677 |
Asset Writedown | -81 | -78 | -131 | -520 | -25 | -726 |
Other Unusual Items | -32 | -13 | -17 | -197 | -113 | -497 |
Pretax Income | 8,958 | 4,710 | -1,968 | 56 | 1,274 | 3,332 |
Income Tax Expense | 2,685 | 1,397 | 526 | 455 | 1,098 | 704 |
Earnings From Continuing Operations | 6,273 | 3,313 | -2,494 | -399 | 176 | 2,628 |
Earnings From Discontinued Operations | 49 | 68 | 27 | 30 | 57 | 163 |
Net Income to Company | 6,322 | 3,381 | -2,467 | -369 | 233 | 2,791 |
Minority Interest in Earnings | -45 | -33 | -27 | -60 | 933 | 38 |
Net Income | 6,277 | 3,348 | -2,494 | -429 | 1,166 | 2,829 |
Net Income to Common | 6,277 | 3,348 | -2,494 | -429 | 1,166 | 2,829 |
Net Income Growth | - | - | - | - | -58.78% | 0.86% |
Shares Outstanding (Basic) | 1,129 | 1,146 | 841 | 794 | 799 | 804 |
Shares Outstanding (Diluted) | 1,131 | 1,148 | 841 | 795 | 801 | 806 |
Shares Change | 10.83% | 36.50% | 5.79% | -0.75% | -0.62% | 9.36% |
EPS (Basic) | 5.56 | 2.92 | -2.97 | -0.54 | 1.46 | 3.52 |
EPS (Diluted) | 5.55 | 2.92 | -2.97 | -0.54 | 1.46 | 3.51 |
EPS Growth | - | - | - | - | -58.45% | -7.87% |
Additional Metrics
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | 5,322 | 2,961 | 97 | 1,089 | 2,626 | 3,580 |
Free Cash Flow Per Share | 4.71 | 2.58 | 0.12 | 1.37 | 3.28 | 4.44 |
Dividend Per Share | 1.000 | 1.000 | 1.450 | 2.050 | 2.200 | 1.450 |
Dividend Growth | -13.04% | -31.03% | -29.27% | -6.82% | 51.72% | 158.93% |
Gross Margin | 55.69% | 50.27% | 30.31% | 37.99% | 40.43% | 53.21% |
Operating Margin | 39.06% | 31.64% | 5.99% | 13.47% | 16.33% | 28.12% |
Profit Margin | 30.50% | 17.92% | -21.11% | -3.60% | 9.54% | 24.61% |
Free Cash Flow Margin | 25.86% | 15.85% | 0.82% | 9.14% | 21.49% | 31.14% |
EBITDA | 10,938 | 8,858 | 3,061 | 3,969 | 4,450 | 5,673 |
EBITDA Margin | 53.14% | 47.41% | 25.91% | 33.31% | 36.41% | 49.34% |
D&A For EBITDA | 2,897 | 2,948 | 2,353 | 2,364 | 2,454 | 2,440 |
EBIT | 8,041 | 5,910 | 708 | 1,605 | 1,996 | 3,233 |
EBIT Margin | 39.06% | 31.64% | 5.99% | 13.47% | 16.33% | 28.12% |
Effective Tax Rate | 29.97% | 29.66% | - | 812.50% | 86.19% | 21.13% |