NIKE, Inc. (TSX:NKE)
Canada · Delayed Price · Currency is CAD 6.19
+0.13 (2.15%)
Oct 6, 2026, 3:59 PM EST
NIKE, Inc. Income Statement
Financials in millions USD. Fiscal year is June - May.
Millions USD. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
| 45,891 | 46,398 | 46,309 | 51,362 | 51,217 | 46,710 | |
Revenue Growth | -1.18% | 0.19% | -9.84% | 0.28% | 9.65% | 4.88% |
Cost of Revenue | 25,971 | 26,333 | 26,519 | 28,411 | 28,925 | 25,231 |
Gross Profit | 19,920 | 20,065 | 19,790 | 22,951 | 22,292 | 21,479 |
Selling, General & Admin | 15,777 | 15,883 | 16,088 | 16,197 | 16,377 | 14,804 |
Operating Expenses | 15,777 | 15,883 | 16,088 | 16,197 | 16,377 | 14,804 |
Operating Income | 4,143 | 4,182 | 3,702 | 6,754 | 5,915 | 6,675 |
Interest Expense | -220 | -228 | -297 | -269 | -291 | -299 |
Interest & Investment Income | 266 | 278 | 404 | 430 | 297 | 94 |
Currency Exchange Gain (Loss) | -137 | -103 | 147 | 228 | 366 | 168 |
Other Non Operating Income (Expenses) | 232 | 156 | -71 | - | -86 | 13 |
EBT Excluding Unusual Items | 4,284 | 4,285 | 3,885 | 7,143 | 6,201 | 6,651 |
Merger & Restructuring Charges | -385 | -385 | - | -443 | - | - |
Pretax Income | 3,899 | 3,900 | 3,885 | 6,700 | 6,201 | 6,651 |
Income Tax Expense | 806 | 792 | 666 | 1,000 | 1,131 | 605 |
Net Income | 3,093 | 3,108 | 3,219 | 5,700 | 5,070 | 6,046 |
Net Income to Common | 3,093 | 3,108 | 3,219 | 5,700 | 5,070 | 6,046 |
Net Income Growth | 6.84% | -3.45% | -43.53% | 12.43% | -16.14% | 5.57% |
Shares Outstanding (Basic) | 1,482 | 1,480 | 1,485 | 1,518 | 1,552 | 1,579 |
Shares Outstanding (Diluted) | 1,482 | 1,481 | 1,488 | 1,530 | 1,570 | 1,611 |
Shares Change | 0.03% | -0.44% | -2.75% | -2.55% | -2.54% | 0.09% |
EPS (Basic) | 2.09 | 2.10 | 2.17 | 3.76 | 3.27 | 3.83 |
EPS (Diluted) | 2.09 | 2.10 | 2.16 | 3.73 | 3.23 | 3.75 |
EPS Growth | 7.17% | -2.78% | -42.09% | 15.48% | -13.87% | 5.34% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Free Cash Flow | 2,105 | 2,184 | 3,268 | 6,617 | 4,872 | 4,430 |
Free Cash Flow Per Share | 1.42 | 1.48 | 2.20 | 4.33 | 3.10 | 2.75 |
Dividend Per Share | 1.640 | 1.630 | 1.570 | 1.450 | 1.325 | 1.190 |
Dividend Growth | 2.50% | 3.82% | 8.28% | 9.43% | 11.34% | 11.21% |
Gross Margin | 43.41% | 43.24% | 42.73% | 44.69% | 43.53% | 45.98% |
Operating Margin | 9.03% | 9.01% | 7.99% | 13.15% | 11.55% | 14.29% |
Profit Margin | 6.74% | 6.70% | 6.95% | 11.10% | 9.90% | 12.94% |
Free Cash Flow Margin | 4.59% | 4.71% | 7.06% | 12.88% | 9.51% | 9.48% |
EBITDA | 4,893 | 4,929 | 4,477 | 7,550 | 6,618 | 7,515 |
EBITDA Margin | 10.66% | 10.62% | 9.67% | 14.70% | 12.92% | 16.09% |
D&A For EBITDA | 750 | 747 | 775 | 796 | 703 | 840 |
EBIT | 4,143 | 4,182 | 3,702 | 6,754 | 5,915 | 6,675 |
EBIT Margin | 9.03% | 9.01% | 7.99% | 13.15% | 11.55% | 14.29% |
Effective Tax Rate | 20.67% | 20.31% | 17.14% | 14.92% | 18.24% | 9.10% |