Numinus Wellness Inc. (TSX:NUMI)

Numinus Wellness Balance Sheet

Financials in millions CAD. Fiscal year is September - August.

Assets

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 31, 2025	Aug 31, 2024	Aug 31, 2023	Aug 31, 2022	Aug 31, 2021	Aug 31, 2020
Cash & Equivalents	0.82	1.96	8.58	33.04	59.29	1.63
Short-Term Investments	-	-	-	-	-	0.01
Cash & Short-Term Investments	0.82	1.96	8.58	33.04	59.29	1.63
Cash Growth	-77.76%	-77.16%	-74.04%	-44.27%	3526.86%	1716.74%
Accounts Receivable	1.42	0.76	1.77	1.4	0.05	0.21
Other Receivables	0.14	0.13	0.51	0.2	0.47	0.33
Receivables	1.56	0.88	2.28	1.6	0.52	0.54
Inventory	-	-	-	-	0	-
Prepaid Expenses	0.08	0.57	1.19	1.48	1.16	0.41
Other Current Assets	0.06	6.39	-	-	-	0.09
Total Current Assets	2.52	9.8	12.05	36.12	60.97	2.67
Property, Plant & Equipment	1.77	0.96	9.8	11.38	3.15	2.44
Long-Term Investments	-	-	2.08	2.37	-	-
Goodwill	-	-	-	2.17	-	-
Other Intangible Assets	-	-	-	0.34	-	-
Other Long-Term Assets	-	0.01	0.41	0.24	0.02	0.01
Total Assets	4.29	10.77	24.33	52.63	64.14	5.12

Liabilities

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 31, 2025	Aug 31, 2024	Aug 31, 2023	Aug 31, 2022	Aug 31, 2021	Aug 31, 2020
Accounts Payable	3.2	2.02	2.89	2.71	1.3	1.73
Current Portion of Long-Term Debt	0.06	0.05	0.07	0.06	-	-
Current Portion of Leases	0.53	0.54	1.49	1.38	0.4	0.11
Current Unearned Revenue	0.32	0.2	0.2	0.24	0.05	-
Other Current Liabilities	-	5.79	-	0.2	0.15	0.17
Total Current Liabilities	4.11	8.61	4.64	4.58	1.91	2.01
Long-Term Debt	0.17	0.15	0.16	0.21	-	0.04
Long-Term Leases	1.57	1.29	5.48	6.2	1.2	0.28
Other Long-Term Liabilities	-	-	-	0.43	0.2	-
Total Liabilities	5.84	10.05	10.28	11.42	3.31	2.32

Shareholders' Equity

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 31, 2025	Aug 31, 2024	Aug 31, 2023	Aug 31, 2022	Aug 31, 2021	Aug 31, 2020
Common Stock	117.12	117.42	112.27	109.2	88.87	18.94
Retained Earnings	-139.52	-136.51	-116.87	-86.61	-41.73	-22.95
Comprehensive Income & Other	20.84	19.82	18.65	18.62	13.69	6.82
Shareholders' Equity	-1.55	0.73	14.05	41.21	60.83	2.8
Total Liabilities & Equity	4.29	10.77	24.33	52.63	64.14	5.12

Additional Metrics

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 31, 2025	Aug 31, 2024	Aug 31, 2023	Aug 31, 2022	Aug 31, 2021	Aug 31, 2020
Total Debt	2.32	2.03	7.2	7.85	1.6	0.42
Net Cash (Debt)	-1.5	-0.07	1.38	25.19	57.69	1.21
Net Cash Growth	-	-	-94.52%	-56.33%	4655.04%	-
Net Cash Per Share	-0.00	-0.00	0.01	0.12	0.35	0.02
Filing Date Shares Outstanding	320.55	320.55	267.08	262.75	203.78	157.48
Total Common Shares Outstanding	320.55	320.55	266.46	256.24	203.08	95.85
Working Capital	-1.59	1.2	7.41	31.54	59.06	0.66
Book Value Per Share	-0.00	0.00	0.05	0.16	0.30	0.03
Tangible Book Value	-1.55	0.73	14.05	38.7	60.83	2.8
Tangible Book Value Per Share	-0.00	0.00	0.05	0.15	0.30	0.03
Machinery	0.21	0.19	2.58	2.48	1.56	1.99
Construction In Progress	-	-	-	-	-	0.45
Leasehold Improvements	0.68	0.48	3.45	3.16	1	0.65

Data Source: S&P Global Market Intelligence Last updated: May 31, 2025

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Apr 20, 2026

Data Sources Report a data error