Nuvei Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017
Revenue	1,190	843.32	724.53	375.05	245.82	149.73	124.24
Revenue Growth (YoY)	41.10%	16.40%	93.18%	52.57%	64.18%	20.51%	-
Cost of Revenue	222.91	171.43	147.76	69.26	40.76	22.77	22.6
Gross Profit	966.99	671.9	576.77	305.79	205.06	126.96	101.65
Selling, General & Admin	713.67	590.97	337.81	162.41	138.05	88.05	69.96
Research & Development	0	0	0	10.86	6.24	3.39	0.87
Other Operating Expenses	0	0	90.83	69.67	51.13	33.84	18.67
Operating Expenses	850.09	590.97	428.64	232.08	189.17	121.88	88.64
Operating Income	116.9	80.93	145.47	2.7	-22.18	3.11	1.69
Interest Income	9.28	13.69	2.86	5.43	5.19	1.88	0.15
Interest Expense	105.67	22.84	16.88	58.16	59.37	12.5	10.7
Other Expense / Income	12.7	-10.53	4.24	50.55	-2.19	25.48	8.47
Pretax Income	14.95	87.54	131.96	-100.58	-74.16	-33	-17.33
Income Tax	15.64	25.58	24.92	3.09	-4.7	-2.03	-4.04
Net Income	-7.84	56.73	102.29	-103.67	-69.47	-30.96	-13.3
Net Income Growth	-	-44.54%	-	-	-	-	-
Shares Outstanding (Basic)	139	142	140	98	126	126	126
Shares Outstanding (Diluted)	139	145	144	99	126	126	126
Shares Change	-3.70%	0.11%	46.37%	-21.88%	-	-	-
EPS (Basic)	-0.06	0.40	0.73	-1.05	-0.55	-0.25	-0.11
EPS (Diluted)	-0.06	0.39	0.71	-1.05	-0.55	-0.25	-0.11
EPS Growth	-	-45.07%	-	-	-	-	-
Free Cash Flow	207.93	219.34	239.69	75.42	11.93	6.54	24.94
Free Cash Flow Per Share	1.49	1.52	1.66	0.76	0.09	0.05	0.20
Gross Margin	81.27%	79.67%	79.61%	81.53%	83.42%	84.79%	81.81%
Operating Margin	9.82%	9.60%	20.08%	0.72%	-9.02%	2.07%	1.36%
Profit Margin	-0.66%	6.73%	14.12%	-27.64%	-28.26%	-20.68%	-10.70%
Free Cash Flow Margin	17.47%	26.01%	33.08%	20.11%	4.85%	4.37%	20.07%
Effective Tax Rate	104.66%	29.22%	18.88%	-	-	-	-
EBITDA	246.94	196.12	241.82	72.37	28.95	22	24.16
EBITDA Margin	20.75%	23.26%	33.38%	19.30%	11.78%	14.70%	19.45%
Depreciation & Amortization	136.42	101.49	90.83	69.67	51.13	33.84	18.67
EBIT	110.52	94.63	150.99	2.7	-22.18	-11.83	5.49
EBIT Margin	9.29%	11.22%	20.84%	0.72%	-9.02%	-7.90%	4.42%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.