Nexus Industrial REIT (TSX: NXR.UN)

Nexus Industrial REIT Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Nov 21, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	567	554	648	723	216	221
Market Cap Growth	26.98%	-14.52%	-10.30%	234.73%	-2.45%	26.37%
Enterprise Value	2,053	1,839	1,699	1,298	552	557
Last Close Price	8.02	7.55	8.34	10.27	5.90	6.04
Price/FFO Ratio	12.80	10.17	10.37	13.48	-	-
Price/AFFO Ratio	-	12.14	11.98	15.00	-	-
PE Ratio	13.09	3.46	5.36	7.73	6.13	5.22
PS Ratio	3.28	3.51	4.67	8.56	3.47	3.56
PB Ratio	0.55	0.55	0.74	1.05	0.72	0.84
P/FCF Ratio	13.14	10.86	15.61	28.92	8.87	9.48
P/OCF Ratio	13.14	10.86	15.61	28.92	8.87	9.48
EV/Sales Ratio	11.87	11.66	12.23	15.36	8.86	8.96
EV/EBIT Ratio	18.14	17.76	18.53	25.99	14.95	15.10
EV/FCF Ratio	42.57	36.05	40.91	51.92	22.65	23.84
Debt / Equity Ratio	1.46	1.40	1.17	1.35	1.33	1.29
Debt / EBITDA Ratio	13.18	13.49	11.14	18.55	10.74	9.21
Debt / FCF Ratio	31.48	27.41	24.63	37.13	16.32	14.58
Asset Turnover	0.07	0.07	0.08	0.07	0.09	0.11
Quick Ratio	0.03	0.10	0.13	0.97	0.35	0.22
Current Ratio	0.35	0.36	0.81	1.12	0.66	0.31
Return on Equity (ROE)	4.27%	17.09%	15.48%	18.91%	12.52%	17.61%
Return on Assets (ROA)	2.83%	2.92%	3.16%	2.63%	3.48%	3.97%
Return on Capital (ROIC)	2.93%	3.01%	3.26%	2.70%	3.55%	4.03%
Earnings Yield	7.64%	28.87%	18.64%	12.94%	16.31%	19.15%
FCF Yield	7.61%	9.20%	6.40%	3.46%	11.27%	10.55%
Dividend Yield	7.98%	8.47%	7.67%	6.23%	10.84%	10.59%
Payout Ratio	91.23%	23.56%	28.40%	22.34%	42.26%	33.78%
Buyback Yield / Dilution	-3.51%	-1.88%	-17.49%	-104.83%	-9.59%	-10.15%
Total Shareholder Return	4.47%	6.59%	-9.81%	-98.60%	1.25%	0.44%

Source: S&P Capital IQ. Real Estate template. Financial Sources.