Nexus Industrial REIT Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	570	567	544	555	649	723
Market Cap Growth	14.24%	4.19%	-1.95%	-14.50%	-10.26%	-
Enterprise Value	2,084	1,771	1,742	1,680	1,394	1,262
Last Close Price	7.94	7.90	7.69	8.09	9.64	12.62
PE Ratio	9.57	9.52	7.95	4.54	6.33	7.02
PS Ratio	3.30	3.24	3.10	3.52	4.73	8.65
PB Ratio	0.53	0.52	0.51	0.55	0.74	1.05
P/TBV Ratio	0.66	0.52	0.68	0.73	0.88	0.95
P/FCF Ratio	-	-10.01	-4.90	-1.72	-2.30	-1.58
P/OCF Ratio	13.22	13.14	13.96	10.88	15.63	28.93
EV/Sales Ratio	12.07	10.12	9.91	10.66	10.17	15.11
EV/EBITDA Ratio	17.16	15.07	22.99	-646.41	58.35	-108.90
EV/EBIT Ratio	17.64	15.50	23.92	-332.94	63.13	-98.63
EV/FCF Ratio	-	-31.27	-15.68	-5.21	-4.95	-2.76
Debt / Equity Ratio	1.12	1.12	1.14	1.13	0.87	0.90
Debt / EBITDA Ratio	11.33	11.11	16.51	-457.31	34.62	-58.63
Debt / FCF Ratio	-23.05	-23.05	-11.26	-3.68	-2.93	-1.48
Net Debt / Equity Ratio	1.20	1.20	1.17	1.18	0.94	0.87
Net Debt / EBITDA Ratio	11.28	11.05	16.36	-455.04	34.13	-51.53
Net Debt / FCF Ratio	-22.94	-22.94	-11.16	-3.67	-2.89	-1.30
Asset Turnover	0.07	0.07	0.07	0.07	0.08	0.07
Quick Ratio	0.04	0.04	0.06	0.05	0.13	0.97
Current Ratio	0.29	0.29	0.33	0.19	0.81	1.12
Return on Equity (ROE)	-2.19%	-2.01%	-6.77%	-11.97%	-7.13%	-11.81%
Return on Assets (ROA)	4.26%	4.35%	2.87%	-0.23%	1.22%	-1.08%
Return on Invested Capital (ROIC)	4.33%	4.42%	2.93%	-0.23%	1.27%	-1.15%
Return on Capital Employed (ROCE)	4.92%	5.03%	3.34%	-0.26%	1.30%	-1.15%
Earnings Yield	10.44%	10.51%	12.58%	22.03%	15.79%	14.24%
FCF Yield	-	-9.99%	-20.42%	-58.12%	-43.44%	-63.27%
Dividend Yield	8.14%	8.04%	5.77%	5.20%	4.49%	3.19%
Payout Ratio	76.49%	76.49%	45.77%	23.56%	28.40%	22.34%
Buyback Yield / Dilution	-1.42%	23.64%	-4.62%	-13.13%	-52.48%	-58.35%
Total Shareholder Return	6.72%	31.67%	1.15%	-7.93%	-47.99%	-55.16%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Real Estate template. Financial Sources.