Nexus Industrial REIT Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	593	567	544	555	649	723
Market Cap Growth	10.92%	4.19%	-1.95%	-14.50%	-10.26%	-
Enterprise Value	2,100	1,865	1,783	1,738	1,465	1,320
Last Close Price	8.32	7.90	7.69	8.09	9.64	12.62
PE Ratio	10.07	9.52	7.95	4.54	6.33	7.02
PS Ratio	3.41	3.24	3.10	3.52	4.73	8.65
PB Ratio	0.54	0.52	0.51	0.55	0.74	1.05
P/TBV Ratio	0.54	0.52	0.68	0.73	0.88	0.95
P/OCF Ratio	10.65	13.14	13.96	10.88	15.63	28.93
EV/Sales Ratio	12.08	10.66	10.15	11.02	10.68	15.80
EV/EBITDA Ratio	17.02	15.88	23.54	-	61.29	-
EV/EBIT Ratio	17.52	16.33	24.49	-	66.32	-
Debt / Equity Ratio	1.11	1.12	1.14	1.13	0.87	0.90
Debt / EBITDA Ratio	11.49	11.11	16.51	-	34.62	-
Net Debt / Equity Ratio	1.19	1.20	1.17	1.18	0.94	0.87
Net Debt / EBITDA Ratio	11.33	11.05	16.36	-455.04	34.13	-51.53
Net Debt / FCF Ratio	-30.76	-22.94	-11.16	-3.67	-2.89	-1.30
Asset Turnover	0.07	0.07	0.07	0.07	0.08	0.07
Quick Ratio	0.10	0.04	0.06	0.05	0.13	0.97
Current Ratio	0.36	0.29	0.33	0.19	0.81	1.12
Return on Equity (ROE)	-2.13%	-2.01%	-6.77%	-11.97%	-7.13%	-11.81%
Return on Assets (ROA)	4.28%	4.35%	2.87%	-0.23%	1.22%	-1.08%
Return on Invested Capital (ROIC)	4.77%	4.88%	3.25%	-0.26%	1.49%	-1.34%
Return on Capital Employed (ROCE)	4.92%	5.03%	3.34%	-0.26%	1.30%	-1.15%
Earnings Yield	9.89%	10.51%	12.58%	22.03%	15.79%	14.24%
Dividend Yield	7.79%	8.04%	5.77%	5.20%	4.49%	3.19%
Payout Ratio	78.01%	76.49%	45.77%	23.56%	28.40%	22.34%
Buyback Yield / Dilution	-0.98%	23.64%	-4.62%	-13.13%	-52.48%	-58.35%
Total Shareholder Return	6.81%	31.67%	1.15%	-7.93%	-47.99%	-55.16%