Nexus Industrial REIT Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	571	567	544	555	649	723
Market Cap Growth	13.38%	4.19%	-1.95%	-14.50%	-10.26%	-
Enterprise Value	2,078	1,771	1,742	1,680	1,394	1,262
Last Close Price	7.95	7.90	7.69	8.09	9.64	12.62
PE Ratio	9.75	9.52	7.95	4.54	6.33	7.02
PS Ratio	3.28	3.24	3.10	3.52	4.73	8.65
PB Ratio	0.52	0.52	0.51	0.55	0.74	1.05
P/TBV Ratio	0.52	0.52	0.68	0.73	0.88	0.95
P/OCF Ratio	10.26	13.14	13.96	10.88	15.63	28.93
EV/Sales Ratio	11.95	10.12	9.91	10.66	10.17	15.11
EV/EBITDA Ratio	16.96	15.07	22.99	-	58.35	-
EV/EBIT Ratio	17.38	15.50	23.92	-	63.13	-
Debt / Equity Ratio	1.11	1.12	1.14	1.13	0.87	0.90
Debt / EBITDA Ratio	11.27	11.11	16.51	-	34.62	-
Net Debt / Equity Ratio	1.19	1.20	1.17	1.18	0.94	0.87
Net Debt / EBITDA Ratio	11.12	11.05	16.36	-455.04	34.13	-51.53
Net Debt / FCF Ratio	-30.76	-22.94	-11.16	-3.67	-2.89	-1.30
Asset Turnover	0.07	0.07	0.07	0.07	0.08	0.07
Quick Ratio	0.10	0.04	0.06	0.05	0.13	0.97
Current Ratio	0.36	0.29	0.33	0.19	0.81	1.12
Return on Equity (ROE)	-2.14%	-2.01%	-6.77%	-11.97%	-7.13%	-11.81%
Return on Assets (ROA)	4.28%	4.35%	2.87%	-0.23%	1.22%	-1.08%
Return on Invested Capital (ROIC)	4.35%	4.42%	2.93%	-0.23%	1.27%	-1.15%
Return on Capital Employed (ROCE)	4.92%	5.03%	3.34%	-0.26%	1.30%	-1.15%
Earnings Yield	10.26%	10.51%	12.58%	22.03%	15.79%	14.24%
Dividend Yield	7.99%	8.04%	5.77%	5.20%	4.49%	3.19%
Payout Ratio	78.01%	76.49%	45.77%	23.56%	28.40%	22.34%
Buyback Yield / Dilution	-	23.64%	-4.62%	-13.13%	-52.48%	-58.35%
Total Shareholder Return	7.99%	31.67%	1.15%	-7.93%	-47.99%	-55.16%