Obsidian Energy Ltd. (TSX: OBE)

Obsidian Energy Income Statement

Financials in millions CAD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	653.3	920	497.5	286.5	416
Revenue Growth (YoY)	-28.99%	84.92%	73.65%	-31.13%	-6.31%
Cost of Revenue	469.7	224.3	0.1	1,037	1,083
Gross Profit	183.6	695.7	497.4	-750.1	-667
Selling, General & Admin	35.2	47.1	56.1	45.1	52
Other Operating Expenses	6.8	30.7	-9.8	-24.8	-11
Operating Expenses	35.2	77.8	46.3	20.3	41
Operating Income	148.4	732	649.9	-766.4	-731
Interest Income	30.4	6.9	6	13	8.5
Interest Expense	31.8	31	27.9	24.3	40
Other Expense / Income	3.4	144.2	214	-6	25.5
Pretax Income	143.6	563.7	414	-771.7	-788
Income Tax	35.6	-246.4	232.2	31.1	17
Net Income	108	810.1	181.8	-802.8	-805
Net Income Growth	-86.67%	345.60%	-	-	-
Shares Outstanding (Basic)	81	82	75	73	73
Shares Outstanding (Diluted)	84	84	78	73	73
Shares Change	-0.36%	8.76%	5.87%	0.55%	0.79%
EPS (Basic)	1.34	9.88	2.42	-10.95	-11.04
EPS (Diluted)	1.28	9.60	2.34	-10.95	-11.04
EPS Growth	-86.67%	310.26%	-	-	-
Free Cash Flow	58.8	137.4	57.7	22.2	-26
Free Cash Flow Per Share	0.70	1.63	0.74	0.30	-0.36
Gross Margin	28.10%	75.62%	99.98%	-261.82%	-160.34%
Operating Margin	22.72%	79.57%	130.63%	-267.50%	-175.72%
Profit Margin	16.53%	88.05%	36.54%	-280.21%	-193.51%
Free Cash Flow Margin	9.00%	14.93%	11.60%	7.75%	-6.25%
Effective Tax Rate	24.79%	-43.71%	56.09%	-	-
EBITDA	374.2	620.5	459.3	136.5	182
EBITDA Margin	57.28%	67.45%	92.32%	47.64%	43.75%
Depreciation & Amortization	225.8	185.7	125.7	134.2	254.2
EBIT	148.4	434.8	333.6	2.3	-72.2
EBIT Margin	22.72%	47.26%	67.06%	0.80%	-17.36%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.