Obsidian Energy Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	849	565	622	707	740	421
Market Cap Growth	54.44%	-9.14%	-12.05%	-4.47%	76.00%	557.64%
Enterprise Value	1,223	714	971	943	1,001	823
Last Close Price	12.72	8.42	8.36	8.99	8.98	5.21
PE Ratio	31.19	16.06	-	6.55	0.91	1.02
Forward PE	8.77	6.99	4.34	3.88	3.13	5.32
PS Ratio	1.56	1.05	0.85	1.08	0.96	0.94
PB Ratio	0.61	0.41	0.44	0.43	0.47	0.55
P/TBV Ratio	0.61	0.41	0.44	0.43	0.47	0.55
P/FCF Ratio	-	-	-	11.87	5.39	7.29
P/OCF Ratio	5.11	2.36	1.72	2.01	1.62	2.12
EV/Sales Ratio	2.25	1.32	1.33	1.44	1.30	1.83
EV/EBITDA Ratio	7.16	2.40	2.15	2.34	1.20	1.53
EV/EBIT Ratio	-	8.57	-	5.35	1.66	1.82
EV/FCF Ratio	-	-	-	15.82	7.28	14.27
Debt / Equity Ratio	0.27	0.14	0.24	0.14	0.15	0.52
Debt / EBITDA Ratio	1.39	0.67	0.75	0.56	0.28	0.74
Debt / FCF Ratio	-	-	-	3.83	1.68	6.93
Net Debt / Equity Ratio	0.27	0.14	0.24	0.14	0.15	0.51
Net Debt / EBITDA Ratio	1.40	0.67	0.76	0.56	0.28	0.73
Net Debt / FCF Ratio	-2.06	-3.36	-5.30	3.82	1.68	6.80
Asset Turnover	0.28	0.27	0.34	0.29	0.43	0.38
Quick Ratio	0.46	0.34	0.32	0.31	0.37	0.14
Current Ratio	0.78	0.54	1.79	0.41	0.45	0.16
Return on Equity (ROE)	1.99%	2.52%	-13.29%	6.70%	69.14%	76.20%
Return on Assets (ROA)	2.19%	2.62%	-6.43%	4.95%	20.71%	23.67%
Return on Invested Capital (ROIC)	2.99%	3.74%	-12.40%	7.20%	40.60%	46.89%
Return on Capital Employed (ROCE)	3.60%	4.90%	-12.20%	8.70%	30.40%	50.40%
Earnings Yield	3.28%	6.23%	-32.57%	15.27%	109.43%	98.43%
FCF Yield	-21.41%	-10.51%	-10.39%	8.43%	18.56%	13.72%
Buyback Yield / Dilution	5.72%	5.53%	9.63%	0.36%	-8.76%	-5.87%
Total Shareholder Return	5.72%	5.53%	9.63%	0.36%	-8.76%	-5.87%