Obsidian Energy Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	687	622	707	740	421	64
Market Cap Growth	14.64%	-12.05%	-4.47%	76.00%	557.64%	-5.80%
Enterprise Value	835	971	943	1,001	823	529
Last Close Price	10.23	8.36	8.99	8.98	5.21	0.87
PE Ratio	-	-	6.55	0.91	1.02	-
Forward PE	8.22	2.46	2.46	2.46	5.32	-
PS Ratio	1.12	0.85	1.08	0.96	0.94	0.23
PB Ratio	0.49	0.44	0.43	0.47	0.55	0.20
P/TBV Ratio	0.49	0.44	0.43	0.47	0.55	0.20
P/FCF Ratio	-	-	11.87	5.39	7.29	2.88
P/OCF Ratio	2.20	1.72	2.01	1.62	2.12	0.81
EV/Sales Ratio	1.36	1.33	1.44	1.30	1.83	1.94
EV/EBITDA Ratio	2.34	2.15	2.34	1.20	1.53	3.14
EV/EBIT Ratio	-	-	5.35	1.66	1.82	14.22
EV/FCF Ratio	-185.60	-	15.82	7.28	14.27	23.83
Debt / Equity Ratio	0.11	0.24	0.14	0.15	0.52	1.43
Debt / EBITDA Ratio	0.42	0.75	0.56	0.28	0.74	2.64
Debt / FCF Ratio	-	-	3.83	1.68	6.93	20.82
Asset Turnover	0.29	0.34	0.29	0.43	0.38	0.19
Quick Ratio	0.37	0.32	0.31	0.37	0.14	0.09
Current Ratio	0.53	1.79	0.41	0.45	0.16	0.11
Return on Equity (ROE)	-15.28%	-13.29%	6.70%	69.14%	76.20%	-109.01%
Return on Assets (ROA)	-8.29%	-6.43%	4.95%	20.71%	23.67%	1.62%
Return on Invested Capital (ROIC)	-17.60%	-12.40%	7.20%	40.60%	46.89%	3.04%
Return on Capital Employed (ROCE)	-17.10%	-12.20%	8.70%	30.40%	50.40%	8.90%
Earnings Yield	-34.56%	-32.57%	15.27%	109.43%	98.43%	-1206.55%
FCF Yield	-0.66%	-10.39%	8.43%	18.56%	13.72%	34.71%
Buyback Yield / Dilution	12.52%	9.63%	0.36%	-8.76%	-5.87%	-0.55%
Total Shareholder Return	12.52%	9.63%	0.36%	-8.76%	-5.87%	-0.55%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.