Osisko Metals Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	1,170	519	216	45	43	73
Market Cap Growth	317.06%	140.06%	375.85%	5.85%	-41.26%	-2.33%
Enterprise Value	1,225	527.85	163.26	75.24	45.94	66.67
Last Close Price	1.61	0.76	0.36	0.19	0.20	0.39
PE Ratio	-	9.50	4.44	-	-	-
Forward PE	-	34.00	34.00	34.00	-	-
PB Ratio	10.29	3.25	1.27	0.43	0.50	0.79
P/TBV Ratio	9.88	2.91	0.58	0.50	0.50	0.79
EV/EBITDA Ratio	-	-	37.66	-	-	11.11
EV/EBIT Ratio	-	-	37.89	-	-	11.16
Debt / Equity Ratio	1.39	0.57	0.30	0.30	0.07	0
Debt / EBITDA Ratio	43.37	-	11.64	-	-	-
Net Debt / Equity Ratio	0.48	0.05	-0.31	0.28	0.04	-0.07
Net Debt / EBITDA Ratio	15.12	-2.49	-12.26	-2.89	-0.21	-1.08
Net Debt / FCF Ratio	-4.40	-0.81	20.82	-8.15	-0.88	2.25
Quick Ratio	0.67	0.90	1.50	0.08	0.43	1.39
Current Ratio	0.67	0.91	1.50	0.08	0.56	1.41
Return on Equity (ROE)	78.54%	28.14%	15.56%	-11.87%	-20.80%	7.35%
Return on Assets (ROA)	1.25%	-1.67%	2.34%	-8.40%	-18.14%	6.87%
Return on Invested Capital (ROIC)	2.14%	-3.05%	3.61%	-9.36%	-21.25%	7.96%
Return on Capital Employed (ROCE)	2.12%	-2.04%	3.03%	-10.16%	-14.83%	6.39%
Earnings Yield	-	10.53%	22.54%	-	-	-
Buyback Yield / Dilution	-75.31%	-121.41%	2.49%	-32.30%	-14.55%	-10.19%
Total Shareholder Return	-75.31%	-121.41%	2.49%	-32.30%	-14.55%	-10.19%