Osisko Metals Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	1,584	519	216	45	43	73
Market Cap Growth	490.37%	140.06%	375.85%	5.85%	-41.26%	-2.33%
Enterprise Value	1,712	527.85	163.26	75.24	45.94	66.67
Last Close Price	1.77	0.76	0.36	0.19	0.20	0.39
Forward PE	-	34.00	34.00	34.00	-	-
PB Ratio	40.45	3.25	1.27	0.43	0.50	0.79
P/TBV Ratio	32.12	2.91	0.58	0.50	0.50	0.79
EV/EBITDA Ratio	88.99	-	37.66	-	-	11.11
EV/EBIT Ratio	90.41	-	37.89	-	-	11.16
Debt / Equity Ratio	5.94	0.57	0.30	0.30	0.07	0
Debt / EBITDA Ratio	12.11	-	11.64	-	-	-
Net Debt / Equity Ratio	3.27	0.05	-0.31	0.28	0.04	-0.07
Net Debt / EBITDA Ratio	6.65	-2.49	-12.26	-2.89	-0.21	-1.08
Net Debt / FCF Ratio	-10.34	-0.81	20.82	-8.15	-0.88	2.25
Quick Ratio	0.46	0.90	1.50	0.08	0.43	1.39
Current Ratio	0.46	0.91	1.50	0.08	0.56	1.41
Return on Equity (ROE)	190.95%	28.14%	15.56%	-11.87%	-20.80%	7.35%
Return on Assets (ROA)	6.52%	-1.67%	2.34%	-8.40%	-18.14%	6.87%
Return on Invested Capital (ROIC)	11.43%	-3.05%	3.61%	-9.36%	-21.25%	7.96%
Return on Capital Employed (ROCE)	15.23%	-2.04%	3.03%	-10.16%	-14.83%	6.39%
Buyback Yield / Dilution	-48.95%	-121.41%	2.49%	-32.30%	-14.55%	-10.19%
Total Shareholder Return	-48.95%	-121.41%	2.49%	-32.30%	-14.55%	-10.19%