OR Royalties Inc. (TSX:OR)
Canada flag Canada · Delayed Price · Currency is CAD
41.13
+0.23 (0.56%)
Jul 24, 2026, 4:00 PM EST

OR Royalties Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
325.29277.37191.16183.23160.93177.7
Revenue Growth
61.81%45.10%4.33%13.85%-9.44%5.99%
Gross Profit
314.45268.26184.42170.89149.05147.95
Operating Income
246.08196.7778.3264.4690.8688.62
Net Income
254.03206.0916.27-37.43-87.74-18.61
Earnings Per Share
1.341.090.09-0.20-0.49-0.11
EPS Growth
712.91%1148.28%----

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Canada
179.6160.1121.7130.19121.15122.93
North America (Excl. Canada)
21.6717.5212.6112.8811.9825.18
Australia
26.8327.3820.057.730.711.23
Europe
18.8715.3610.48.026.87.8
South America
68.7651.623.7124.2118.6216.91
Africa
-5.412.70.211.663.65
Total
325.29277.37191.16183.23160.93177.7

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
94.94142.1359.157.466.991.43
Total Debt
4.64598.68151.13114.95324.33
Net Cash (Debt)
90.3137.13-39.59-93.73-48.04-232.9
Net Cash Growth
------
Net Cash Per Share
0.480.72-0.21-0.51-0.27-1.39

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
271.38245.6159.93138.4481.2483.84
Capital Expenditures
------
Free Cash Flow
271.38245.6159.93138.4481.2483.84
Free Cash Flow Growth
60.92%53.57%15.52%70.41%-3.10%197.17%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
96.67%96.71%96.47%93.27%92.62%83.26%
Operating Margin
75.65%70.94%40.97%35.18%56.46%49.87%
Pretax Margin
90.86%87.03%15.77%-15.08%51.94%45.60%
Profit Margin
78.09%74.30%8.51%-20.43%-54.52%-10.47%
FCF Margin
83.43%88.55%83.66%75.56%50.48%47.18%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3660.2110.1770.1780.1630.166
Dividend Per Share Growth
18.80%19.06%-0.40%9.47%-2.04%5.72%
Dividend Yield
0.89%0.60%0.99%1.27%1.40%1.43%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
22.0032.35207.55---
Forward PE
21.4731.4529.5934.9436.5533.10
P/FCF Ratio
-27.1421.1119.1527.3024.29
PS Ratio
16.9824.0317.6614.4713.7811.46