Orezone Gold Corporation (TSX:ORE)
Canada flag Canada · Delayed Price · Currency is CAD
1.440
+0.040 (2.86%)
Jun 3, 2025, 4:00 PM EDT

Orezone Gold Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
59.9955.7143.150.93-18.57-17.65
Upgrade
Depreciation & Amortization
31.4428.4829.812.880.260.85
Upgrade
Loss (Gain) From Sale of Investments
---0.070.39-0.23
Upgrade
Stock-Based Compensation
2.622.762.191.851.780.86
Upgrade
Other Operating Activities
17.8911.4947.890.299.6-1.48
Upgrade
Change in Inventory
-17.88-18.25-28.770-0.01-0.04
Upgrade
Change in Accounts Payable
0.43-1.947.040.940.43-0.43
Upgrade
Change in Other Net Operating Assets
-22.73-20.55-21.35-0.380.180.78
Upgrade
Operating Cash Flow
71.7657.779.956.58-5.94-17.33
Upgrade
Operating Cash Flow Growth
31.29%-27.83%1114.68%---
Upgrade
Capital Expenditures
-59.58-47.01-44.55-106.05-76.93-0.46
Upgrade
Other Investing Activities
1.211.030.770.080.170.18
Upgrade
Investing Cash Flow
-58.37-45.97-43.78-105.98-76.75-0.29
Upgrade
Long-Term Debt Issued
-47.72-77.459.35-
Upgrade
Long-Term Debt Repaid
--39.55-33.96-0.16-0.06-0.07
Upgrade
Net Debt Issued (Repaid)
8.328.18-33.9677.2459.29-0.07
Upgrade
Issuance of Common Stock
80.4548.6519.6365816.16
Upgrade
Other Financing Activities
-14.84-11.75-11.05-9.21-8.8-1.2
Upgrade
Financing Cash Flow
73.9345.07-25.3874.03108.4914.89
Upgrade
Foreign Exchange Rate Adjustments
-0.9-2.26-0.47-1.561.42-0.27
Upgrade
Net Cash Flow
86.4254.5410.33-26.9327.22-2.99
Upgrade
Free Cash Flow
12.1910.6935.4-99.47-82.87-17.79
Upgrade
Free Cash Flow Growth
107.68%-69.80%----
Upgrade
Free Cash Flow Margin
4.04%3.77%13.04%-229.04%--
Upgrade
Free Cash Flow Per Share
0.030.030.10-0.29-0.26-0.07
Upgrade
Cash Interest Paid
10.639.3610.68.460.030.02
Upgrade
Cash Income Tax Paid
30.2826.2----
Upgrade
Levered Free Cash Flow
32.9128.4145.01-98.53-66.39-10.81
Upgrade
Unlevered Free Cash Flow
40.4636.6454.22-97.5-66.37-10.8
Upgrade
Change in Net Working Capital
0.016.78-10.33-3.01-13.88-0.05
Upgrade
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.