Osisko Mining Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2011
Cost of Revenue	0.35	0.58	0.42	0.39	0.41	0.14	0.08	0.02	0.02	0	Upgrade
Gross Profit	-0.35	-0.58	-0.42	-0.39	-0.41	-0.14	-0.08	-0.02	-0.02	0	Upgrade
Selling, General & Admin	21.57	20.87	23.2	26.89	21.97	25.43	26.42	13.95	6.18	3.1	Upgrade
Other Operating Expenses	0	-37.94	-31.01	0.01	-0.16	13.08	25.99	6.61	0.44	0.15	Upgrade
Operating Expenses	21.57	-17.07	-7.81	26.9	21.8	24.73	26.16	13.81	6.37	3.25	Upgrade
Operating Income	-21.92	18.01	16.25	-5.62	31.11	-25.5	-1.54	-2.34	-5.47	-19.43	Upgrade
Interest Income	30.37	3.63	1.51	2.66	1.86	1.38	1.51	0.67	0.27	0.11	Upgrade
Interest Expense	7.7	8.41	1.25	1.88	0.64	0.14	0.17	0.14	0.01	0.01	Upgrade
Other Expense / Income	-189.56	9.22	13.37	-9.36	83.82	-3.05	-0.61	1.83	-0.45	-0.01	Upgrade
Pretax Income	197.01	4	3.15	4.52	-51.49	-21.2	0.41	-3.64	-5.22	-19.34	Upgrade
Income Tax	-33.07	9.84	26.06	17.51	27.36	12.79	18.44	1.59	8.24	0.01	Upgrade
Net Income	223.38	-5.84	-22.91	-12.99	-78.84	-34	-18.04	-5.23	-13	-19.34	Upgrade
Shares Outstanding (Basic)	373	348	352	318	268	220	188	124	22	4	Upgrade
Shares Outstanding (Diluted)	381	348	352	318	268	220	188	124	22	4	Upgrade
Shares Change	9.41%	-0.96%	10.63%	18.51%	21.62%	17.23%	52.17%	457.32%	464.33%	163.17%	Upgrade
EPS (Basic)	0.60	-0.02	-0.07	-0.04	-0.29	-0.15	-0.10	-0.04	-0.59	-4.92	Upgrade
EPS (Diluted)	0.59	-0.02	-0.07	-0.04	-0.29	-0.15	-0.10	-0.04	-0.59	-4.92	Upgrade
Free Cash Flow	5.5	-148.49	-182.33	-114.58	-117.13	-123.82	-136.46	-44.18	-8.32	-4.66	Upgrade
Free Cash Flow Per Share	0.01	-0.43	-0.52	-0.36	-0.44	-0.56	-0.73	-0.36	-0.38	-1.19	Upgrade
Effective Tax Rate	-16.79%	245.85%	827.93%	387.39%	-	-	4531.45%	-	-	-	Upgrade
EBITDA	-21.57	18.33	16.59	-6.32	-4.2	-7.08	2.03	-8.34	-5.64	-3.12	Upgrade
Depreciation & Amortization	0.35	0.32	0.34	0.39	0.41	0.14	0.08	0.02	0.02	0.02	Upgrade
EBIT	-21.92	18.01	16.25	-6.72	-4.61	-7.22	1.95	-8.36	-5.66	-3.14	Upgrade

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.