Pan American Silver Corp. (TSX:PAAS)
Canada · Delayed Price · Currency is CAD 69.55
-2.42 (-3.36%)
Sep 1, 2026, 4:00 PM EST
Pan American Silver Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 4,312 | 3,619 | 2,819 | 2,316 | 1,495 | 1,633 |
Revenue Growth | 38.37% | 28.38% | 21.71% | 54.95% | -8.46% | 21.95% |
Gross Profit Gross Profit Growth | 2,409 | 1,877 | 1,095 | 700 | 319.3 | 639.12 |
Operating Income Operating Income Growth | 1,650 | 1,149 | 360 | 50.6 | -140.5 | 282.32 |
Net Income Net Income Growth | 1,381 | 978 | 112 | -103.7 | -341.7 | 97.43 |
Earnings Per Share EPS Growth | 3.36 | 2.56 | 0.31 | -0.32 | -1.62 | 0.46 |
EPS Growth | 132.96% | 730.54% | - | - | - | -45.67% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Attributable Silver Segment Total Attributable Silver Segment Growth | 1.92 | 1.23 | 0.67 | 0.61 | 0.5 | 0.6 |
Total Attributable Gold Segment Total Attributable Gold Segment Growth | 2.88 | 2.55 | 2.15 | 1.7 | 0.99 | 1.03 |
Eliminations from Attributable Segment Eliminations from Attributable Segment Growth | -0.48 | -0.16 | 0.01 | - | - | - |
Revenue (Total) Revenue (Total) Growth | 4,312 | 3,619 | 2,819 | 2,316 | 1,495 | 1,633 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,705 | 1,319 | 887 | 440.9 | 142.3 | 335.27 |
Total Debt Total Debt Growth | 841 | 873 | 825 | 823.2 | 247.6 | 66.65 |
Net Cash (Debt) Net Cash Growth | 864 | 446 | 62 | -382.3 | -105.3 | 268.62 |
Net Cash Growth | 223.72% | 619.36% | - | - | - | 19.55% |
Net Cash Per Share Net Cash Per Share Growth | 2.10 | 1.17 | 0.17 | -1.17 | -0.50 | 1.28 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 1,687 | 1,333 | 724 | 450.2 | 31.8 | 392.11 |
Capital Expenditures CapEx Growth | -390 | -314 | -323 | -379 | -274.7 | -243.48 |
Free Cash Flow Free Cash Flow Growth | 1,297 | 1,019 | 401 | 71.2 | -242.9 | 148.63 |
Free Cash Flow Growth | 89.90% | 154.12% | 463.20% | - | - | -47.62% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 55.87% | 51.87% | 38.84% | 30.22% | 21.36% | 39.14% |
Operating Margin | 38.27% | 31.75% | 12.77% | 2.19% | -9.40% | 17.29% |
Pretax Margin | 44.39% | 34.21% | 15.32% | -2.54% | -20.14% | 15.00% |
Profit Margin | 32.03% | 27.02% | 3.97% | -4.48% | -22.86% | 5.97% |
FCF Margin | 30.08% | 28.16% | 14.22% | 3.07% | -16.25% | 9.10% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.997 | 0.460 | 0.400 | 0.400 | 0.440 | 0.340 |
Dividend Per Share Growth | 60.00% | 15.00% | 0% | -9.09% | 29.41% | 54.55% |
Dividend Yield | 1.34% | 0.90% | 2.03% | 2.56% | 2.90% | 1.50% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 15.09 | 22.40 | 65.76 | - | - | 53.83 |
Forward PE | 10.46 | 13.30 | 13.71 | 26.48 | 43.26 | 14.57 |
P/FCF Ratio | 16.30 | 21.50 | 18.37 | 83.83 | - | 35.29 |
PS Ratio | 4.90 | 6.05 | 2.61 | 2.58 | 2.30 | 3.21 |