Pan American Silver Corp. (TSX: PAAS)
Canada
· Delayed Price · Currency is CAD 28.22
+2.62 (10.23%)
May 9, 2024, 4:00 PM EDT
Pan American Silver Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1995 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,316 | 1,495 | 1,633 | 1,339 | 1,351 | 784.5 | 816.83 | 774.78 | 674.69 | 751.94 | Upgrade
|
| Revenue Growth (YoY) | 54.95% | -8.45% | 21.96% | -0.88% | 72.18% | -3.96% | 5.43% | 14.83% | -10.27% | -8.80% | Upgrade
|
| Cost of Revenue | 2,019 | 1,446 | 1,265 | 978.64 | 1,121 | 683.6 | 648.07 | 575.9 | 706.78 | 743.87 | Upgrade
|
| Gross Profit | 296.8 | 48.36 | 367.94 | 360.18 | 229.29 | 100.9 | 168.76 | 198.88 | -32.09 | 8.07 | Upgrade
|
| Selling, General & Admin | 61.4 | 28.98 | 34.85 | 36.38 | 31.75 | 22.65 | 21.4 | 23.66 | 18.03 | 17.91 | Upgrade
|
| Other Operating Expenses | 0 | 82.63 | 50.29 | 139.53 | 40.28 | 21.32 | 31.23 | 14.16 | 19.94 | 17.78 | Upgrade
|
| Operating Expenses | 213.7 | 111.61 | 85.14 | 175.9 | 72.03 | 37.45 | 46.66 | 33.46 | 34.73 | 32.45 | Upgrade
|
| Operating Income | 38.1 | -20.52 | 320.91 | 209.05 | 172.5 | 42.69 | 188.33 | 184.47 | -230.04 | -632.77 | Upgrade
|
| Interest Income | 0 | 0.06 | 3.18 | 52.92 | 67.83 | 0.68 | 1.18 | 0 | 0 | 0 | Upgrade
|
| Interest Expense | 51.4 | 5.31 | 3.66 | 9.22 | 29.28 | 8.14 | 7.19 | 9.55 | 8.45 | 8.74 | Upgrade
|
| Other Expense / Income | 44.3 | 275.17 | 76.57 | -0.68 | 29.04 | 3.79 | 2.3 | 0.39 | -7.65 | -3.42 | Upgrade
|
| Pretax Income | -58.8 | -300.95 | 244.99 | 252.01 | 182.51 | 33.19 | 182.49 | 176.27 | -235.76 | -637.32 | Upgrade
|
| Income Tax | 46.1 | 39.12 | 146.43 | 75.56 | 71.27 | 21.15 | 59.03 | 74.45 | -4.2 | -92.49 | Upgrade
|
| Net Income | -103.7 | -340.06 | 97.43 | 177.88 | 110.74 | 10.29 | 120.99 | 100.09 | -226.65 | -545.59 | Upgrade
|
| Net Income Growth | - | - | -45.23% | 60.63% | 975.75% | -91.49% | 20.89% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 324 | 210 | 210 | 210 | 201 | 153 | 153 | 152 | 152 | 152 | Upgrade
|
| Shares Outstanding (Diluted) | 327 | 210 | 210 | 210 | 202 | 154 | 153 | 153 | 152 | 152 | Upgrade
|
| Shares Change | 55.17% | - | 0.07% | 4.33% | 31.30% | 0.11% | 0.56% | 0.55% | 0.10% | -1.25% | Upgrade
|
| EPS (Basic) | -0.32 | -1.62 | 0.46 | 0.85 | 0.55 | 0.07 | 0.79 | 0.66 | -1.49 | -3.60 | Upgrade
|
| EPS (Diluted) | -0.32 | -1.62 | 0.46 | 0.85 | 0.55 | 0.07 | 0.79 | 0.66 | -1.49 | -3.60 | Upgrade
|
| EPS Growth | - | - | -45.88% | 54.55% | 719.67% | -91.51% | 19.70% | - | - | - | Upgrade
|
| Free Cash Flow | 71.2 | -242.78 | 148.63 | 283.76 | 74.68 | 3.13 | 62.11 | 12.14 | -58.04 | -7.57 | Upgrade
|
| Free Cash Flow Per Share | 0.22 | -1.15 | 0.71 | 1.35 | 0.37 | 0.02 | 0.41 | 0.08 | -0.38 | -0.05 | Upgrade
|
| Gross Margin | 12.81% | 3.24% | 22.53% | 26.90% | 16.97% | 12.86% | 20.66% | 25.67% | -4.76% | 1.07% | Upgrade
|
| Operating Margin | 1.65% | -1.37% | 19.65% | 15.61% | 12.77% | 5.44% | 23.06% | 23.81% | -34.10% | -84.15% | Upgrade
|
| Profit Margin | -4.48% | -22.75% | 5.97% | 13.29% | 8.20% | 1.31% | 14.81% | 12.92% | -33.59% | -72.56% | Upgrade
|
| Free Cash Flow Margin | 3.07% | -16.24% | 9.10% | 21.19% | 5.53% | 0.40% | 7.60% | 1.57% | -8.60% | -1.01% | Upgrade
|
| Effective Tax Rate | - | - | 59.77% | 29.98% | 39.05% | 63.72% | 32.35% | 42.23% | - | - | Upgrade
|
| EBITDA | 561.1 | 295.51 | 585.04 | 464.62 | 425.95 | 224.42 | 247.04 | 289.33 | 84.03 | 123.34 | Upgrade
|
| EBITDA Margin | 24.23% | 19.77% | 35.83% | 34.70% | 31.53% | 28.61% | 30.24% | 37.34% | 12.45% | 16.40% | Upgrade
|
| Depreciation & Amortization | 484.2 | 316.04 | 302.96 | 272.44 | 253.45 | 147.29 | 122.89 | 115.96 | 150.85 | 147.71 | Upgrade
|
| EBIT | 76.9 | -20.52 | 282.08 | 192.18 | 172.5 | 77.13 | 124.16 | 173.37 | -66.82 | -24.37 | Upgrade
|
| EBIT Margin | 3.32% | -1.37% | 17.28% | 14.35% | 12.77% | 9.83% | 15.20% | 22.38% | -9.90% | -3.24% | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.