Plaza Retail REIT (TSX:PLZ.UN)

Plaza Retail REIT Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Rental Revenue	123.97	121.28	114.06	111.25	110.63	106.9
Other Revenue	3.67	3.26	3.29	3.69	3.97	-1.31
Total Revenue	127.63	124.54	117.35	114.94	114.61	105.59
Revenue Growth (YoY	5.79%	6.13%	2.10%	0.29%	8.54%	-7.12%
Property Expenses	47.95	46.26	43.71	40.66	38.85	38.68
Selling, General & Administrative	12.51	12.11	8.3	7.87	7.05	9.07
Total Operating Expenses	60.46	58.38	52.01	48.54	45.91	47.75
Operating Income	67.17	66.17	65.35	66.4	68.7	57.85
Interest Expense	-34.22	-32.17	-29.88	-24.02	-25.45	-32.39
Interest & Investment Income	1.27	1.36	1.21	0.56	0.51	0.5
Other Non-Operating Income	3.41	3.57	3.8	3.21	3.35	2.53
EBT Excluding Unusual Items	37.64	38.93	40.48	46.16	47.11	28.49
Gain (Loss) on Sale of Investments	1.87	1.75	1.2	0.05	0.01	-
Asset Writedown	0.82	-11.2	-20.77	7.41	57.62	-47.58
Other Unusual Items	-2.81	-1.83	-0.23	0.78	-3.48	5.17
Pretax Income	37.52	27.65	20.67	54.4	101.26	-13.92
Income Tax Expense	1.96	2.17	0.36	0.18	0.77	1.01
Earnings From Continuing Operations	35.56	25.49	20.31	54.22	100.49	-14.94
Minority Interest in Earnings	-0.41	-0.44	-0.13	-0.33	-0.87	0.03
Net Income	35.15	25.05	20.19	53.89	99.62	-14.91
Net Income to Common	35.15	25.05	20.19	53.89	99.62	-14.91
Net Income Growth	209.94%	24.07%	-62.54%	-45.90%	-	-
Basic Shares Outstanding	112	112	109	103	103	103
Diluted Shares Outstanding	112	112	109	103	103	103
Shares Change (YoY)	0.02%	1.87%	6.30%	0.01%	-0.06%	-0.61%
EPS (Basic)	0.32	0.22	0.18	0.52	0.97	-0.14
EPS (Diluted)	0.32	0.22	0.18	0.52	0.97	-0.14
EPS Growth	209.89%	21.79%	-64.76%	-45.91%	-	-
Dividend Per Share	0.280	0.280	0.280	0.280	0.280	0.280
Dividend Growth	-0.01%	-0.01%	-	-	-	-
Operating Margin	52.63%	53.13%	55.68%	57.77%	59.95%	54.78%
Profit Margin	27.54%	20.11%	17.20%	46.89%	86.92%	-14.12%
EBIT	67.17	66.17	65.35	66.4	68.7	57.85
EBIT Margin	52.63%	53.13%	55.68%	57.77%	59.95%	54.78%
Funds From Operations (FFO)	40.87	40.46	41.52	41.38	44.7	37
FFO Per Share	0.36	0.36	0.38	0.39	0.42	0.35
Adjusted Funds From Operations (AFFO)	-	31.87	31.93	33.19	37.48	32.6
AFFO Per Share	0.28	0.29	0.29	0.32	0.36	0.31
FFO Payout Ratio	75.63%	76.37%	72.97%	68.87%	63.75%	77.07%
Effective Tax Rate	5.22%	7.84%	1.74%	0.32%	0.76%	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.