Pason Systems Inc. (TSX:PSI)
Canada flag Canada · Delayed Price · Currency is CAD
13.10
-0.25 (-1.87%)
Mar 28, 2025, 4:00 PM EST

Pason Systems Income Statement

Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
414.13369.31335206.69156.64
Upgrade
Revenue Growth (YoY)
12.14%10.24%62.08%31.95%-47.02%
Upgrade
Cost of Revenue
160.53130.01122.4387.6777.82
Upgrade
Gross Profit
253.6239.3212.57119.0278.82
Upgrade
Selling, General & Admin
41.5924.8315.1913.1811.28
Upgrade
Research & Development
51.1841.2537.5732.2226.98
Upgrade
Operating Expenses
155.85105.0188.8482.6176.76
Upgrade
Operating Income
97.76134.28123.7336.412.06
Upgrade
Interest Expense
----1.53-
Upgrade
Interest & Investment Income
2.8114.394.94-0.87
Upgrade
Earnings From Equity Investments
0.99-3.34-0.29-1.1-1.03
Upgrade
Currency Exchange Gain (Loss)
-3.84-16.762.022.01-1.11
Upgrade
Other Non Operating Income (Expenses)
1.41-1.245.82-0.83-2.06
Upgrade
EBT Excluding Unusual Items
99.13127.34136.2134.96-1.27
Upgrade
Merger & Restructuring Charges
-0.03----5.55
Upgrade
Gain (Loss) on Sale of Investments
50.83----
Upgrade
Asset Writedown
-----0.75
Upgrade
Other Unusual Items
-6.572.832.928.717.57
Upgrade
Pretax Income
143.37130.17139.1343.6610
Upgrade
Income Tax Expense
23.6634.3533.4111.744.86
Upgrade
Earnings From Continuing Operations
119.7195.83105.7331.935.13
Upgrade
Minority Interest in Earnings
1.81.711.891.921.43
Upgrade
Net Income
121.597.54107.6233.856.57
Upgrade
Net Income to Common
121.597.54107.6233.856.57
Upgrade
Net Income Growth
24.57%-9.36%217.97%415.30%-87.86%
Upgrade
Shares Outstanding (Basic)
8080828384
Upgrade
Shares Outstanding (Diluted)
8081838384
Upgrade
Shares Change (YoY)
-1.35%-2.10%-0.36%-1.26%-1.97%
Upgrade
EPS (Basic)
1.531.211.310.410.08
Upgrade
EPS (Diluted)
1.521.211.300.410.08
Upgrade
EPS Growth
25.62%-6.92%218.01%422.55%-87.58%
Upgrade
Free Cash Flow
56.795.2270.454.8253.92
Upgrade
Free Cash Flow Per Share
0.711.180.850.660.64
Upgrade
Dividend Per Share
0.5200.4800.3600.2000.480
Upgrade
Dividend Growth
8.33%33.33%80.00%-58.33%-35.13%
Upgrade
Gross Margin
61.24%64.80%63.45%57.58%50.32%
Upgrade
Operating Margin
23.61%36.36%36.93%17.62%1.31%
Upgrade
Profit Margin
29.34%26.41%32.12%16.38%4.19%
Upgrade
Free Cash Flow Margin
13.69%25.78%21.02%26.52%34.42%
Upgrade
EBITDA
144.64159.07141.3557.9429.66
Upgrade
EBITDA Margin
34.93%43.07%42.20%28.03%18.93%
Upgrade
D&A For EBITDA
46.8924.7917.6221.5327.6
Upgrade
EBIT
97.76134.28123.7336.412.06
Upgrade
EBIT Margin
23.61%36.36%36.93%17.62%1.31%
Upgrade
Effective Tax Rate
16.50%26.38%24.01%26.88%48.65%
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.