Pason Systems Inc. (TSX:PSI)
Canada flag Canada · Delayed Price · Currency is CAD
13.20
-0.05 (-0.38%)
Jul 24, 2026, 4:00 PM EST

Pason Systems Financials Overview

Millions CAD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
408.53419.27414.13369.31335206.69
Revenue Growth
-3.32%1.24%12.14%10.24%62.08%31.95%
Gross Profit
408.53187.55201.42212.08335206.69
Operating Income
74.85-160.39-69.34-27.06139.1343.66
Net Income
46.1953.15121.597.54107.6233.85
Earnings Per Share
0.590.681.521.211.300.41
EPS Growth
-34.44%-55.26%25.62%-6.92%217.07%412.50%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Solar and Energy Storage
32.1533.718.0315.727.214.11
North American Drilling
268.56274.52283.26289.76274.57166.09
International Drilling
49.7952.0660.2563.8253.2236.49
Completions
58.035952.59---
Total
408.53419.27414.13369.31335206.69

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
73.5377.1480.78171.77172.43158.28
Total Debt
28.1727.5315.4212.995.537.33
Net Cash (Debt)
45.3649.6165.36158.78166.91150.95
Net Cash Growth
-37.48%-24.10%-58.84%-4.87%10.57%5.48%
Net Cash Per Share
0.580.630.821.962.021.82

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
98.68117.68123.19135.03104.4165.06
Capital Expenditures
-47.93-51.78-66.49-39.81-34.01-10.24
Free Cash Flow
50.7565.9156.795.2270.454.82
Free Cash Flow Growth
-25.93%16.24%-40.45%35.25%28.42%1.69%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
100.00%44.73%48.64%57.43%100.00%100.00%
Operating Margin
18.32%-38.26%-16.74%-7.33%41.53%21.13%
Pretax Margin
18.32%-38.26%-16.74%-7.33%41.53%21.13%
Profit Margin
10.86%12.31%28.91%25.95%31.56%15.45%
FCF Margin
12.42%15.72%13.69%25.78%21.02%26.53%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5200.5200.5200.4800.3600.200
Dividend Per Share Growth
0%0%8.33%33.33%80.00%-58.33%
Dividend Yield
3.94%4.33%3.82%2.96%2.26%1.73%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
22.3217.638.9513.3612.2628.15
Forward PE
15.5914.8613.4512.1110.7719.23
P/FCF Ratio
20.1714.1519.0613.5318.4617.30
PS Ratio
2.512.222.613.493.884.59