Pason Systems Inc. (TSX:PSI)
Canada flag Canada · Delayed Price · Currency is CAD
14.54
-0.17 (-1.16%)
Aug 14, 2026, 11:06 AM EST

Pason Systems Financials Overview

Millions CAD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
412.9419.27414.13369.31335206.69
Revenue Growth
-2.41%1.24%12.14%10.24%62.08%31.95%
Gross Profit
181.49187.55201.42212.08191.7293.33
Operating Income
-0.4712.4691.19102.96118.2917.97
Net Income
47.653.15121.597.54107.6233.85
Earnings Per Share
0.610.681.521.211.300.41
EPS Growth
-33.70%-55.26%25.62%-6.92%217.07%412.50%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Solar and Energy Storage
33.718.0315.727.214.11
North American Drilling
274.52283.26289.76274.57166.09
International Drilling
52.0660.2563.8253.2236.49
Completions
5952.59---
Total
419.27414.13369.31335206.69

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
68.2777.1480.78171.77172.43158.28
Total Debt
27.4927.5315.4212.995.537.33
Net Cash (Debt)
40.7849.6165.36158.78166.91150.95
Net Cash Growth
-24.76%-24.10%-58.84%-4.87%10.57%5.48%
Net Cash Per Share
0.520.630.821.962.021.82

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
98.98117.68123.19135.03104.4165.06
Capital Expenditures
-48.88-51.78-66.49-39.81-34.01-10.24
Free Cash Flow
50.165.9156.795.2270.454.82
Free Cash Flow Growth
-23.21%16.24%-40.45%35.25%28.42%1.69%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
43.95%44.73%48.64%57.43%57.23%45.16%
Operating Margin
-0.11%2.97%22.02%27.88%35.31%8.70%
Pretax Margin
15.05%17.01%34.62%35.25%41.53%21.13%
Profit Margin
11.13%12.31%28.91%25.95%31.56%15.45%
FCF Margin
12.13%15.72%13.69%25.78%21.02%26.53%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5200.5200.5200.4800.3600.200
Dividend Per Share Growth
0%0%8.33%33.33%80.00%-58.33%
Dividend Yield
3.54%4.33%3.82%2.96%2.26%1.73%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
23.9217.638.9513.3612.2628.15
Forward PE
14.5614.8613.4512.1110.7719.23
P/FCF Ratio
22.7914.1519.0613.5318.4617.30
PS Ratio
2.772.222.613.493.884.59