Restaurant Brands International LP (TSX: QSP.UN)
Canada
· Delayed Price · Currency is CAD 96.51
-2.14 (-2.17%)
May 16, 2024, 12:11 PM EDT
QSP.UN Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7,022 | 6,505 | 5,739 | 4,968 | 5,603 | 5,357 | 4,576 | 4,146 | 4,052 | 1,199 | Upgrade
|
| Revenue Growth (YoY) | 7.95% | 13.35% | 15.52% | -11.33% | 4.59% | 17.06% | 10.38% | 2.31% | 238.02% | 4.58% | Upgrade
|
| Cost of Revenue | 4,220 | 3,907 | 3,341 | 2,138 | 2,353 | 2,240 | 2,328 | 2,181 | 2,313 | 335.4 | Upgrade
|
| Gross Profit | 2,802 | 2,598 | 2,398 | 2,830 | 3,250 | 3,117 | 2,248 | 1,964 | 1,740 | 863.4 | Upgrade
|
| Selling, General & Admin | 647 | 536 | 454 | 1,229 | 1,208 | 1,139 | 329 | 280.5 | 304 | 206.4 | Upgrade
|
| Other Operating Expenses | 0 | 39 | 20 | 11 | 15 | -11 | -1.2 | -0.1 | 1.8 | -10.9 | Upgrade
|
| Operating Expenses | 665 | 575 | 474 | 1,240 | 1,223 | 1,170 | 353.1 | 302.3 | 319.2 | 231.3 | Upgrade
|
| Operating Income | 2,051 | 1,898 | 1,879 | 1,422 | 2,007 | 1,917 | 1,736 | 1,667 | 1,192 | 181.1 | Upgrade
|
| Interest Income | 40 | 7 | 3 | 9 | 20 | 15 | 26.4 | 4.1 | 4.2 | 3.7 | Upgrade
|
| Interest Expense | 595 | 533 | 505 | 508 | 523 | 535 | 505.9 | 432.1 | 447.6 | 271.7 | Upgrade
|
| Other Expense / Income | 46 | 10 | 18 | 109 | 54 | 547 | 156.1 | 42.4 | 78.3 | 167.3 | Upgrade
|
| Pretax Income | 1,453 | 1,365 | 1,363 | 816 | 1,452 | 1,382 | 1,102 | 1,200 | 673.9 | -254 | Upgrade
|
| Income Tax | -265 | -117 | 110 | 66 | 341 | 238 | -133.6 | 243.9 | 162.2 | 14.9 | Upgrade
|
| Net Income | 1,715 | 1,479 | 1,249 | 748 | 1,109 | 612 | 1,234 | 952.4 | 508.3 | -269.1 | Upgrade
|
| Net Income Growth | 15.96% | 18.41% | 66.98% | -32.55% | 81.21% | -50.40% | 29.56% | 87.37% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 456 | 455 | 353 | 364 | 396 | 418 | 428 | 430 | 466 | 819 | Upgrade
|
| Shares Outstanding (Diluted) | 456 | 455 | 353 | 364 | 396 | 418 | 428 | 430 | 466 | 819 | Upgrade
|
| Shares Change | 0.22% | 28.90% | -3.02% | -8.08% | -5.26% | -2.34% | -0.47% | -7.63% | -43.16% | 75.34% | Upgrade
|
| EPS (Basic) | 3.81 | 4.83 | 3.55 | 2.06 | 2.80 | 1.46 | 2.59 | 1.48 | 0.51 | -0.33 | Upgrade
|
| EPS (Diluted) | 3.76 | 3.26 | 3.55 | 2.06 | 2.80 | 1.46 | 2.59 | 1.48 | 0.51 | -0.33 | Upgrade
|
| EPS Growth | 15.34% | -8.17% | 72.33% | -26.43% | 91.78% | -43.63% | 75.00% | 190.20% | - | - | Upgrade
|
| Free Cash Flow | 1,203 | 1,390 | 1,620 | 804 | 1,414 | 1,079 | 1,385 | 1,199 | 1,085 | 228.4 | Upgrade
|
| Free Cash Flow Per Share | 2.64 | 3.05 | 4.59 | 2.21 | 3.57 | 2.58 | 3.24 | 2.79 | 2.33 | 0.28 | Upgrade
|
| Gross Margin | 39.90% | 39.94% | 41.78% | 56.96% | 58.00% | 58.19% | 49.13% | 47.38% | 42.93% | 72.02% | Upgrade
|
| Operating Margin | 29.21% | 29.18% | 32.74% | 28.62% | 35.82% | 35.78% | 37.93% | 40.20% | 29.42% | 15.11% | Upgrade
|
| Profit Margin | 24.42% | 22.74% | 21.76% | 15.06% | 19.79% | 11.42% | 26.96% | 22.97% | 12.54% | -22.45% | Upgrade
|
| Free Cash Flow Margin | 17.13% | 21.37% | 28.23% | 16.18% | 25.24% | 20.14% | 30.27% | 28.93% | 26.79% | 19.05% | Upgrade
|
| Effective Tax Rate | -18.24% | -8.57% | 8.07% | 8.09% | 23.48% | 17.22% | -12.13% | 20.33% | 24.07% | - | Upgrade
|
| EBITDA | 2,349 | 2,169 | 2,121 | 1,740 | 2,214 | 2,149 | 2,082 | 1,820 | 1,568 | 683.4 | Upgrade
|
| EBITDA Margin | 33.45% | 33.34% | 36.96% | 35.02% | 39.51% | 40.12% | 45.50% | 43.89% | 38.68% | 57.01% | Upgrade
|
| Depreciation & Amortization | 191 | 190 | 201 | 189 | 185 | 180 | 181.1 | 172.1 | 182 | 68.8 | Upgrade
|
| EBIT | 2,158 | 1,979 | 1,920 | 1,551 | 2,029 | 1,969 | 1,901 | 1,648 | 1,386 | 614.6 | Upgrade
|
| EBIT Margin | 30.73% | 30.42% | 33.46% | 31.22% | 36.21% | 36.76% | 41.55% | 39.74% | 34.19% | 51.27% | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.