Stingray Group Inc. (TSX:RAY)
Canada · Delayed Price · Currency is CAD 16.15
+0.05 (0.31%)
Sep 4, 2026, 3:15 PM EST
Stingray Group Income Statement
Financials in millions CAD. Fiscal year is April - March.
Millions CAD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 520.15 | 457.77 | 386.89 | 345.43 | 323.94 | 282.63 | |
Revenue Growth | 32.20% | 18.32% | 12.00% | 6.63% | 14.62% | 14.03% |
Cost of Revenue | 370.94 | 325.38 | 255.28 | 226.85 | 212.27 | 195.39 |
Gross Profit | 149.21 | 132.39 | 131.61 | 118.58 | 111.67 | 87.24 |
Operating Expenses | 46.48 | 38.37 | 30.77 | 30.13 | 32.98 | 35.54 |
Operating Income | 102.73 | 94.02 | 100.84 | 88.45 | 78.69 | 51.69 |
Interest Expense | -26.17 | -23.43 | -23.89 | -27.86 | -22.8 | -14.3 |
Earnings From Equity Investments | -0.3 | -0.76 | -3.38 | -1.17 | - | - |
Currency Exchange Gain (Loss) | -4.83 | -1.28 | -7.08 | -0.41 | -0.48 | -1.13 |
Other Non Operating Income (Expenses) | -1.78 | 4.18 | -10.22 | -0.02 | -2.47 | 1.75 |
EBT Excluding Unusual Items | 69.65 | 72.74 | 56.27 | 58.99 | 52.96 | 38.02 |
Merger & Restructuring Charges | -33.04 | -23.56 | -4.46 | -3.2 | -8.81 | -6.2 |
Impairment of Goodwill | -44.3 | -44.3 | - | -56.12 | - | - |
Gain (Loss) on Sale of Investments | -2.17 | -2.22 | 0.9 | -0.02 | 0.29 | -0 |
Asset Writedown | -20.4 | -20.4 | - | - | - | - |
Legal Settlements | -8.02 | -7.44 | -4.08 | 3.23 | -3.67 | -2.51 |
Other Unusual Items | 0.81 | 3.04 | -1.2 | -0.6 | -1.1 | 12.99 |
Pretax Income | -37 | -22.14 | 47.42 | 2.29 | 39.66 | 42.3 |
Income Tax Expense | 1.77 | 6.44 | 10.98 | 16.03 | 9.54 | 9.01 |
Net Income | -38.77 | -28.58 | 36.44 | -13.74 | 30.12 | 33.29 |
Net Income to Common | -38.77 | -28.58 | 36.44 | -13.74 | 30.12 | 33.29 |
Net Income Growth | - | - | - | - | -9.52% | -26.20% |
Shares Outstanding (Basic) | 68 | 68 | 68 | 69 | 70 | 71 |
Shares Outstanding (Diluted) | 68 | 68 | 69 | 69 | 70 | 71 |
Shares Change | -1.13% | -1.32% | -0.34% | -0.95% | -2.37% | -2.69% |
EPS (Basic) | -0.57 | -0.42 | 0.53 | -0.20 | 0.43 | 0.47 |
EPS (Diluted) | -0.57 | -0.42 | 0.53 | -0.20 | 0.43 | 0.47 |
EPS Growth | - | - | - | - | -8.32% | -23.11% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 95.45 | 109 | 97.85 | 110.71 | 78.72 | 74.6 |
Free Cash Flow Per Share | 1.40 | 1.60 | 1.42 | 1.60 | 1.13 | 1.04 |
Dividend Per Share | 0.095 | 0.085 | 0.300 | 0.300 | 0.300 | 0.300 |
Dividend Growth | -68.33% | -71.67% | 0% | 0% | 0% | 0% |
Gross Margin | 28.68% | 28.92% | 34.02% | 34.33% | 34.47% | 30.87% |
Operating Margin | 19.75% | 20.54% | 26.06% | 25.61% | 24.29% | 18.29% |
Profit Margin | -7.45% | -6.24% | 9.42% | -3.98% | 9.30% | 11.78% |
Free Cash Flow Margin | 18.35% | 23.81% | 25.29% | 32.05% | 24.30% | 26.40% |
EBITDA | 134.39 | 117.73 | 120.51 | 108.28 | 100.5 | 75.1 |
EBITDA Margin | 25.84% | 25.72% | 31.15% | 31.35% | 31.03% | 26.57% |
D&A For EBITDA | 31.66 | 23.72 | 19.68 | 19.83 | 21.81 | 23.41 |
EBIT | 102.73 | 94.02 | 100.84 | 88.45 | 78.69 | 51.69 |
EBIT Margin | 19.75% | 20.54% | 26.06% | 25.61% | 24.29% | 18.29% |
Effective Tax Rate | - | - | 23.16% | 700.31% | 24.05% | 21.31% |